| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | +75% |
| Total assets | DKK 3K | -46% |
| Equity | DKK -533K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 580 | 922 | 430 | 477 | 193 | 17 | -10 | -10 | -10 | -7 | -7 | 0 |
| Staff expenses | -557 | -574 | -898 | -472 | -475 | -179 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -315 | 6 | 24 | -43 | 47 | 15 | 17 | -10 | -10 | -10 | -7 | -7 | 0 |
| Depreciation & amort. | 454 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -769 | 6 | 14 | -43 | 47 | 15 | 17 | -10 | -10 | -10 | -7 | -7 | 0 |
| Net financials | 3 | -1 | -14 | -3 | -1 | -0 | -0 | -5 | -4 | -1 | -2 | -2 | -2 |
| Profit before tax | -766 | 5 | 0 | -46 | 46 | 14 | 16 | -14 | -14 | -10 | -9 | -10 | -2 |
| Tax | -192 | 12 | -0 | -12 | 10 | -0 | -0 | -0 | -2 | 2 | -0 | -0 | -0 |
| Net profit | -575 | -7 | 0 | -33 | 35 | 14 | 16 | -14 | -11 | -13 | -9 | -10 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 116 | 60 | 37 | 2 | 14 | 12 | 11 | 12 | 9 | 7 | 5 | 3 |
| Equity | -499 | -506 | -506 | -539 | -504 | -490 | -473 | -487 | -499 | -512 | -521 | -531 | -533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 622 | 566 | 576 | 505 | 503 | 485 | 499 | 511 | 521 | 528 | 536 | 536 |
| Total debt | 761 | 622 | 566 | 576 | 505 | 503 | 485 | 499 | 511 | 521 | 528 | 536 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2003 | — | — |
BL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brodersen Systems Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Søren Henningsen | Management | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |