| Revenue | DKK 14,8M | -32% |
| EBITDA | DKK 2,7M | -79% |
| Net profit | DKK 2,2M | -78% |
| Total assets | DKK 49M | +3% |
| Equity | DKK 41,5M | +6% |
| Employees | 63 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.795 | -1.641 | — | — | — | — | 370 | 2.888 | 5.847 | 4.915 | 14.442 | 21.875 | 14.835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.840 | -6.410 | -0 | -23.399 | -24.388 | -29.541 | -31.278 |
| EBITDA | -1.795 | -1.641 | 7.976 | -727 | -29 | -29 | -2.904 | 3.237 | 3.694 | 1.740 | 8.307 | 13.163 | 2.734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -1.318 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.795 | -1.641 | 7.976 | -727 | -29 | -29 | -3.006 | 1.919 | 3.694 | 1.740 | 8.307 | 13.163 | 2.734 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -5 | -3 | -25 | -50 | -33 | 82 | 95 |
| Profit before tax | -1.795 | -1.641 | 7.976 | -727 | -29 | -30 | -3.012 | 1.916 | 3.668 | 1.691 | 8.274 | 13.245 | 2.828 |
| Tax | -0 | -0 | 4.804 | 400 | -415 | -12 | -662 | -9.250 | -8.376 | 366 | 2.472 | 2.914 | 595 |
| Net profit | -1.795 | -1.641 | 3.172 | -1.127 | 386 | -18 | -2.350 | 11.166 | 12.044 | 1.324 | 5.801 | 10.331 | 2.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.823 | 3.226 | 6.107 | 26 | 5.377 | 1.036 | 7.828 | 22.897 | 38.160 | 41.364 | 39.900 | 47.647 | 48.990 |
| Equity | -20.654 | -22.294 | -19.122 | -20.249 | -19.863 | 969 | -1.380 | 9.786 | 21.830 | 23.154 | 28.956 | 39.287 | 41.520 |
| Long-term debt | 0 | 0 | 25.197 | 20.235 | 25.197 | 0 | 0 | 0 | 1.081 | 929 | 1.027 | 1.169 | 1.205 |
| Short-term debt | 25.477 | 25.520 | 31 | 40 | 42 | 66 | 9.209 | 13.111 | 15.248 | 17.282 | 9.917 | 7.191 | 6.265 |
| Total debt | 25.477 | 25.520 | 25.229 | 20.275 | 25.239 | 66 | 9.209 | 13.111 | 16.330 | 18.210 | 10.944 | 8.360 | 7.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2024 | — | — |
CH Unofficial title | Unofficial title | 2010 | — | — |
HH Management | Management | 2021 | — | — |
JB Management | Management | 2024 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MH Management | Management | 2026 | — | — |
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanos Holding A/S | Company | 100.0% | 100.0% | 2020 |
NORDIC BIOSCIENCE HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
NBCD A/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Haugaard Skaksen | Management | 0 companies |
| Claus Høeg Madsen | Unofficial title | 0 companies |
| Henning Heiberg Andersen | Management | 0 companies |
| Jakob Brix Christensen | Management | 0 companies |
| Dennis Bang Henriksen | Chief Executive Officer | 0 companies |
| Mark Høgh Gandrup | Management | 0 companies |
| Anne Sofie Bording Astrup | Management | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Bente Juel Christiansen | Board of Directors | 0 companies |
| Jeppe Ragnar Andersen | Board of Directors | 0 companies |
| Charles Herve Girsault | Board of Directors | 0 companies |
| Hans Robin Philip | Chairman | 0 companies |
| Jesper Bay Esbensen | Board of Directors | 0 companies |
| Henrik Lawaetz | Chairman | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Pierre Khaitrine | Board of Directors | 0 companies |
| Per Håkan Albin Åström | Chairman | 0 companies |
| Claus Henrik Christiansen | Chairman | 0 companies |
| Karl Sebastian Inger | Chairman | 0 companies |
| Morten Asser Karsdal | Board of Directors | 0 companies |
| Viktor Drvota | Board of Directors | 0 companies |