| Revenue | DKK 22,5M | +36% |
| EBITDA | DKK 9,9M | +84% |
| Net profit | DKK 6,6M | +113% |
| Total assets | DKK 18,4M | +14% |
| Equity | DKK 15,2M | +20% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.942 | 7.518 | 16.659 | 16.552 | 22.549 |
| Staff expenses | -6.079 | -7.379 | -9.037 | -11.183 | -12.680 |
| EBITDA | 3.863 | 140 | 7.622 | 5.368 | 9.869 |
| Depreciation & amort. | -982 | -799 | -1.182 | -1.220 | -1.298 |
| EBIT | 2.881 | -659 | 6.440 | 4.148 | 8.570 |
| Net financials | -30 | -209 | -342 | -226 | -163 |
| Profit before tax | 2.851 | -868 | 6.098 | 3.923 | 8.407 |
| Tax | -1.202 | 355 | 701 | 835 | 1.843 |
| Net profit | 4.053 | -1.224 | 5.397 | 3.088 | 6.565 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.285 | 14.405 | 16.022 | 16.167 | 18.400 |
| Equity | 10.272 | 7.549 | 13.322 | 12.644 | 15.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 273 |
| Short-term debt | 3.013 | 6.857 | 2.700 | 3.414 | 2.342 |
| Total debt | 3.013 | 6.857 | 2.700 | 3.414 | 2.615 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BE Founder | Founder | 2003 |
RK Chief Executive Officer | Chief Executive Officer | 2020 |
LB Founder | Founder | 2003 |
| Former (2) | ||
HL Management | Management | 2008 – 2016 |
EV Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2020 | |
| Chairman | 2020 | |
| Former (7) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 15–19.99% | 15% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Egelind | Founder | 0 companies |
| Rune Kaasing Bliksted | Chief Executive Officer | 0 companies |
| Lars Brejnbjerg Christensen | Founder | 0 companies |
| Hans Lund | Management | 0 companies |
| Erling Vestergaard Rasmussen | Management | 0 companies |
| Erik Laursen | Board of Directors | 0 companies |
| Palle Føns Bendix | Board of Directors | 0 companies |
| Michael Birger Stuer Lauridsen | Board of Directors | 0 companies |
| Søren Stougaard Dalby | Board of Directors | 0 companies |
| Poul Erik Schou-Pedersen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Jan Depenau | Board of Directors | 0 companies |
| Jan Lykke Rasmussen | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |
| Peter Marinus Anders Andersen | Deputy Chairman | 0 companies |
| Tommy Bøgehøj Nielsen | Chairman | 0 companies |