| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -5K | +91% |
| Total assets | DKK 0 | — |
| Equity | DKK -39K | -15% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -18 | -12 | — | — | — | — | 0 | -315 | 0 | 0 | 7 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -18 | -12 | 130 | -7 | 129 | -119 | 0 | -315 | -185 | 0 | 7 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -18 | -12 | 130 | -7 | 129 | -119 | 0 | -315 | -185 | 0 | 7 | -5 | -5 |
| Net financials | -243 | -45 | 66 | 489 | -121 | 130 | -120 | -3 | -3 | -48 | 83 | 110 | -53 | 0 |
| Profit before tax | -241 | -63 | 54 | 619 | -128 | 121 | -120 | 0 | -318 | -233 | 83 | 117 | -58 | -5 |
| Tax | -0 | -0 | -0 | 68 | -0 | 129 | -22 | -48 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -241 | -63 | 54 | 551 | -128 | -8 | -97 | 48 | -316 | -233 | 83 | 117 | -58 | -5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 321 | 387 | 1.143 | 826 | 937 | 800 | 797 | 436 | 203 | 287 | 53 | 0 | 0 |
| Equity | 229 | 166 | 220 | 771 | 642 | 634 | 537 | 585 | 237 | 4 | 87 | 23 | -34 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 155 | 167 | 372 | 183 | 303 | 263 | 212 | 199 | 199 | 199 | 29 | 34 | 39 |
| Total debt | 136 | 155 | 167 | 372 | 183 | 303 | 263 | 212 | 199 | 199 | 199 | 29 | 34 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2003 | — | — |
PM | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Agerbech | Founder | 0 companies |
| Peter Michael Westergaard | Audit | 0 companies |