Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
HJERNEMAD ApS
APS
Active
Advertising protection
CVR 26998107
Alhambravej 5, 1826
Frederiksberg C
Activities of performing arts
·
NACE 9020
Est. 2003 · 22 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of performing arts
/
HJERNEMAD ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 2M
2M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.455
1.191
1.324
2.980
1.578
Staff expenses
-1.785
-1.365
-1.398
-1.479
-1.256
EBITDA
-330
-174
-74
1.501
302
Depreciation & amort.
-20
-98
-91
-138
-154
EBIT
-350
-272
-166
1.363
148
Net financials
-3.987
2.402
2.811
-242
1.208
Profit before tax
-4.337
2.130
2.646
1.121
1.355
Tax
23
471
584
241
300
Net profit
-4.360
1.659
2.062
880
1.056
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
8.873
13.849
12.677
10.098
9.328
Equity
8.838
13.333
11.796
9.852
9.087
Long-term debt
0
427
0
0
0
Short-term debt
35
88
881
246
241
Total debt
35
515
881
246
241
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22,7 %
This company
2021
2025
Equity ratio
99,6 %
This company
38,2 %
Market median
This company
Market median
161% above market
2021
2025
Return on equity
-49,3 %
This company
18,4 %
Market median
This company
Market median
368% below market
2021
2025
Net profit margin (of gross profit)
-299,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,16×
This company
2021
2025
Debt / equity
0,00×
This company
0,62×
Market median
This company
Market median
100% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on HJERNEMAD ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
