| Revenue | DKK 847,5M | -15% |
| EBITDA | DKK 116,3M | +65% |
| Net profit | DKK 59,3M | +137% |
| Total assets | DKK 688,4M | +8% |
| Equity | DKK 200M | +42% |
| Employees | 425 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 609.115 | 1.179.028 | 1.114.031 | 1.000.658 | 847.471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.805 | 30.734 | 79.096 | 70.663 | 116.276 |
| Depreciation & amort. | -0 | -0 | -26.935 | -26.692 | -27.119 |
| EBIT | 17.805 | 30.734 | 52.161 | 43.971 | 89.157 |
| Net financials | -4.215 | -6.486 | -11.461 | -12.416 | -12.187 |
| Profit before tax | 13.591 | 24.248 | 40.700 | 31.555 | 76.970 |
| Tax | 2.860 | 4.873 | 8.976 | 6.495 | 17.660 |
| Net profit | 10.731 | 19.375 | 31.724 | 25.060 | 59.310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 399.704 | 533.321 | 637.345 | 634.660 | 688.400 |
| Equity | 72.923 | 88.006 | 114.080 | 140.706 | 199.978 |
| Long-term debt | 77.374 | 125.071 | 121.635 | 138.635 | 124.062 |
| Short-term debt | 227.246 | 267.200 | 364.861 | 319.545 | 314.501 |
| Total debt | 304.620 | 392.271 | 486.496 | 458.180 | 438.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Larsen | Chief Executive Officer | 0 companies |
| Gitte Pedersen | Board of Directors | 0 companies |
| Birgitte Hetland Bülow | Board of Directors | 0 companies |
| Thomas Bo Iversen | Board of Directors | 0 companies |
| Charlotte Betinna Nytoft | Board of Directors | 0 companies |
| Lars Tylvad Andersen | Chairman | 0 companies |
| Brian Møller Dyrholm Pedersen | Chairman | 0 companies |
| Hans Buhl | Board of Directors | 0 companies |
| Teil Philmann Bechmann Pedersen | Deputy Chairman | 0 companies |
| Morten Kongsbak | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Lone Larsen | Board of Directors | 0 companies |
| Troels Behnke Skak | Chairman | 0 companies |