Riskpilot← Back to searchSign inGet full accessPYTHEA ApS
APSActiveCVR 26998212Nyvej 10Business and other management consultancy activities · NACE 7020Est. 20032 employeeswww.pythea.dk
Revenue 2025
DKK 622K
-9% vs 2024
EBITDA margin
27.6%
+150% vs 2024
Equity ratio
55.6%
Financial strength
Net profit 2025
DKK 134K
+151% vs 2024
| Revenue | DKK 622K | -9% |
| EBITDA | DKK 172K | +150% |
| Net profit | DKK 134K | +151% |
| Total assets | DKK 535K | +32% |
| Equity | DKK 297K | +82% |
| Employees | 2 | — |
Legal name
PYTHEA ApS
CVR number
26998212
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
22. december 2003
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør
Company purpose
Selskabets formål er at drive konsulent-/ og finansieringsvirksomhed.
Address
Nyvej 10
Phone
+4540346872
Email
l.kalstrup@pythea.dk
Website
www.pythea.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 861 | 953 | 1.188 | 1.004 | 1.002 | 1.142 | 775 | 937 | 913 | 747 | 458 | 685 | 622 |
| Staff expenses | -560 | -619 | -688 | -827 | -667 | -811 | -618 | -704 | -789 | -723 | -833 | -650 | -616 | -368 |
| EBITDA | 191 | 242 | 265 | 361 | 337 | 190 | 523 | 71 | 147 | 190 | -85 | -193 | 69 | 172 |
| Depreciation & amort. | 15 | 21 | 27 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 221 | 238 | 306 | 337 | 190 | 523 | 71 | 147 | 190 | -85 | -193 | 69 | 172 |
| Net financials | -11 | 8 | 9 | 7 | 7 | 12 | 20 | 12 | 11 | 7 | 1 | -3 | 0 | 1 |
| Profit before tax | 165 | 230 | 247 | 313 | 344 | 202 | 543 | 82 | 158 | 196 | -85 | -195 | 69 | 172 |
| Tax | 46 | 63 | 69 | 84 | 89 | 54 | 129 | 26 | 40 | 49 | -8 | -37 | 16 | 39 |
| Net profit | 119 | 166 | 177 | 229 | 255 | 148 | 414 | 56 | 118 | 147 | -77 | -159 | 53 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 406 | 438 | 615 | 664 | 723 | 1.178 | 817 | 794 | 777 | 480 | 179 | 406 | 535 |
| Equity | 49 | 215 | 302 | 355 | 382 | 280 | 694 | 450 | 461 | 497 | 307 | 110 | 163 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 31 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 182 | 126 | 248 | 273 | 400 | 482 | 338 | 292 | 221 | 160 | 69 | 243 | 238 |
| Total debt | 427 | 182 | 126 | 248 | 273 | 400 | 482 | 365 | 323 | 259 | 160 | 69 | 243 | 238 |
EBITDA margin
27.6%
This company
15.8%
Market median
+75% vs market
20122025
Equity ratio
55.6%
This company
38.2%
Market median
+46% vs market
20122025
Return on equity
45.0%
This company
18.4%
Market median
+145% vs market
20122025
Net profit margin
21.5%
This company
8.1%
Market median
+165% vs market
20122025
Asset turnover
1.16×
This company
1.12×
Market median
+4% vs market
20122025
Debt / equity
0.80×
This company
0.62×
Market median
+29% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2003 | — | — |
LK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & K HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
A & K HOLDING ApS
PYTHEA ApS Board members of PYTHEA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| John Astrup | Founder | 0 companies |
| Lone Kalstrup | Management | 0 companies |