| Revenue | DKK -603K | +206% |
| EBITDA | DKK -1,8M | -120% |
| Net profit | DKK 719,8M | +125692% |
| Total assets | DKK 833,3M | +381% |
| Equity | DKK 832,6M | +382% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -13 | -20 | -24 | — | — | — | — | — | — | -188 | -197 | -603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -630 | -1.218 |
| EBITDA | -74 | -13 | -20 | -24 | -61 | -13 | -3.188 | 6.071 | 5.679 | 249.666 | -288 | -827 | -1.822 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -41 | -55 | -2 |
| EBIT | -74 | -13 | -20 | -24 | -61 | -13 | -3.188 | 6.071 | 5.679 | 249.659 | -329 | -882 | -1.824 |
| Net financials | -198 | -135 | 2.930 | -308 | 185 | 7.770 | -3.126 | 6.094 | 5.840 | 260.984 | -26.646 | 1.595 | 721.893 |
| Profit before tax | -271 | -148 | 2.910 | -332 | 124 | 7.757 | -3.189 | 6.066 | 5.797 | 260.891 | -26.975 | 713 | 720.068 |
| Tax | 10 | 4 | -0 | -0 | -0 | -0 | -0 | -58 | 15 | 2.599 | -9 | 141 | 286 |
| Net profit | -281 | -152 | 2.910 | -332 | 124 | 7.757 | -3.189 | 6.124 | 5.782 | 258.292 | -26.966 | 572 | 719.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 1.638 | 3.448 | 2.816 | 1.420 | 9.075 | 5.972 | 11.828 | 15.284 | 224.414 | 172.461 | 173.077 | 833.304 |
| Equity | 1.782 | 1.630 | 3.439 | 2.807 | 1.411 | 9.065 | 5.692 | 10.952 | 13.109 | 221.401 | 172.435 | 172.890 | 832.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 9 | 9 | 9 | 9 | 10 | 280 | 876 | 2.175 | 3.004 | 26 | 187 | 754 |
| Total debt | 17 | 9 | 9 | 9 | 9 | 10 | 280 | 876 | 2.175 | 3.004 | 26 | 187 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Buch Johannsen | Management | 0 companies |