| Revenue | DKK -57K | -1% |
| EBITDA | DKK -117K | -5% |
| Net profit | DKK -142K | -113% |
| Total assets | DKK 7,7M | -8% |
| Equity | DKK 7,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -60 | -62 | -65 | -59 | -49 | -64 | -93 | -72 | -69 | -65 | -63 | -57 | -57 |
| Staff expenses | -44 | -51 | -51 | -51 | -49 | -49 | -49 | -28 | -48 | -54 | -61 | -60 | -55 | -61 |
| EBITDA | -107 | -111 | -114 | -117 | -108 | -98 | -113 | -121 | -120 | -123 | -126 | -123 | -112 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -111 | -114 | -117 | -108 | -98 | -113 | -121 | -120 | -123 | -126 | -123 | -112 | -117 |
| Net financials | -109 | 676 | 831 | 501 | -464 | 629 | 96 | 250 | 275 | 952 | -459 | 845 | 1.494 | -80 |
| Profit before tax | -217 | 565 | 717 | 384 | -572 | 531 | -17 | 129 | 155 | 828 | -586 | 722 | 1.381 | -198 |
| Tax | -77 | 142 | 176 | 90 | -126 | 117 | -4 | -34 | 8 | 182 | -142 | 139 | 287 | -55 |
| Net profit | -139 | 423 | 542 | 294 | -447 | 414 | -13 | 163 | 147 | 646 | -444 | 583 | 1.094 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.887 | 8.259 | 8.796 | 8.793 | 7.968 | 8.082 | 7.773 | 7.634 | 7.485 | 7.956 | 7.086 | 7.369 | 8.393 | 7.715 |
| Equity | 7.817 | 8.144 | 8.589 | 8.683 | 7.937 | 8.051 | 7.737 | 7.601 | 7.448 | 7.794 | 7.050 | 7.333 | 8.127 | 7.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 115 | 207 | 110 | 32 | 32 | 36 | 33 | 37 | 161 | 36 | 36 | 266 | 30 |
| Total debt | 70 | 115 | 207 | 110 | 32 | 32 | 36 | 33 | 37 | 161 | 36 | 36 | 266 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brink Madsen | Management | 0 companies |