| Revenue | DKK -15K | -17% |
| EBITDA | DKK -15K | +17% |
| Net profit | DKK -2M | -232% |
| Total assets | DKK 9,9M | -12% |
| Equity | DKK 8,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -49 | -7 | -20 | -9 | -11 | -13 | -9 | -10 | -15 | -16 | -17 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -49 | -7 | -20 | -9 | -11 | 248 | -9 | -10 | -15 | -16 | -17 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -49 | -7 | -20 | -9 | -11 | 248 | -9 | -10 | -15 | -16 | -17 | -18 | -15 |
| Net financials | -294 | 886 | 1.748 | 579 | 590 | 1.066 | 164 | 621 | 438 | 2.543 | 890 | 1.375 | 1.917 | -2.009 |
| Profit before tax | -259 | 838 | 1.741 | 559 | 581 | 1.054 | 412 | 612 | 427 | 2.528 | 874 | 1.357 | 1.899 | -2.024 |
| Tax | -0 | -0 | 233 | 83 | 44 | 196 | 130 | 93 | 27 | 400 | 82 | 204 | 362 | -0 |
| Net profit | -259 | 838 | 1.508 | 476 | 537 | 858 | 281 | 520 | 400 | 2.128 | 791 | 1.154 | 1.537 | -2.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.811 | 3.250 | 4.680 | 4.626 | 4.847 | 5.763 | 5.917 | 6.134 | 6.283 | 8.332 | 8.616 | 9.737 | 11.325 | 9.914 |
| Equity | 2.485 | 3.234 | 4.442 | 4.318 | 4.755 | 5.512 | 5.690 | 6.104 | 6.254 | 7.982 | 8.523 | 9.563 | 10.850 | 8.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 50 | 114 | 352 | 0 |
| Short-term debt | 326 | 16 | 238 | 308 | 92 | 251 | 227 | 30 | 29 | 24 | 42 | 60 | 124 | 1.339 |
| Total debt | 326 | 16 | 238 | 308 | 92 | 251 | 227 | 30 | 29 | 351 | 92 | 174 | 476 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorthe Kaae | Management | 0 companies |