| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK 3,1M | +174% |
| Total assets | DKK 6,4M | +86% |
| Equity | DKK 5M | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 50 | 34 | 41 | 35 | -1 | -1 | -1 | -19 | -6 | -6 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 50 | 34 | 41 | 35 | -1 | -1 | -1 | -19 | -6 | -6 | -11 | -12 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -261 | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 17 | 1 | 7 | -226 | -227 | -1 | -1 | -19 | -6 | -6 | -11 | -12 |
| Net financials | 98 | 322 | 88 | 93 | 510 | -972 | -425 | -301 | 1.186 | 70 | 522 | 1.119 | 3.061 |
| Profit before tax | 103 | 339 | 89 | 100 | 284 | -1.199 | -421 | -303 | 1.167 | 63 | 516 | 1.108 | 3.048 |
| Tax | -15 | -6 | -10 | -5 | -7 | -0 | -0 | 31 | -4 | -0 | -1 | -8 | -7 |
| Net profit | 118 | 345 | 99 | 105 | 291 | -1.199 | -421 | -333 | 1.171 | 63 | 517 | 1.116 | 3.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.474 | 2.657 | 2.583 | 2.647 | 2.601 | 749 | 348 | 29 | 1.661 | 1.692 | 2.488 | 3.430 | 6.364 |
| Equity | 677 | 926 | 928 | 933 | 1.124 | -175 | -596 | -929 | 242 | 306 | 823 | 1.939 | 4.994 |
| Long-term debt | 1.264 | 1.500 | 1.500 | 1.500 | 1.400 | 900 | 920 | 900 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 231 | 155 | 214 | 77 | 24 | 24 | 59 | 1.419 | 1.386 | 1.665 | 1.491 | 1.369 |
| Total debt | 1.797 | 1.731 | 1.655 | 1.714 | 1.477 | 924 | 944 | 959 | 1.419 | 1.386 | 1.665 | 1.491 | 1.369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|