| Revenue | DKK -25K | -116% |
| EBITDA | DKK -27K | -120% |
| Net profit | DKK -21K | -117% |
| Total assets | DKK 221K | -37% |
| Equity | DKK 207K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -43 | 146 | 411 | 329 | 274 | 272 | 189 | 150 | -48 | -18 | 304 | 153 | -25 |
| Staff expenses | -513 | -53 | -222 | -324 | -333 | -322 | -208 | -220 | -67 | -87 | -1 | -100 | -19 | -2 |
| EBITDA | -616 | -96 | -76 | 87 | -4 | -47 | 63 | -30 | 82 | -136 | -19 | 204 | 134 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -4 | -8 | -4 | -0 | -6 | -4 | -7 | -12 | -0 |
| EBIT | -616 | -96 | -76 | 87 | -20 | -51 | 55 | -34 | 82 | -142 | -23 | 197 | 122 | -27 |
| Net financials | 5 | -1 | -6 | -2 | -2 | -3 | -1 | -1 | -0 | -1 | -0 | -0 | -0 | 6 |
| Profit before tax | -611 | -97 | -82 | 85 | -22 | -54 | 54 | -35 | 82 | -142 | -23 | 197 | 122 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -611 | -96 | -82 | 85 | -22 | -54 | 54 | -35 | 82 | -142 | -23 | 197 | 122 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 372 | 307 | 306 | 370 | 265 | 299 | 154 | 228 | 52 | 35 | 344 | 352 | 221 |
| Equity | 403 | 210 | 128 | 214 | 192 | 137 | 192 | 103 | 184 | 42 | 19 | 216 | 337 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 162 | 179 | 92 | 178 | 128 | 107 | 52 | 43 | 10 | 16 | 129 | 14 | 14 |
| Total debt | 139 | 162 | 179 | 92 | 178 | 128 | 107 | 52 | 43 | 10 | 16 | 129 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|