| Revenue | DKK -43K | +63% |
| EBITDA | DKK -43K | -63% |
| Net profit | DKK -5,6M | -175% |
| Total assets | DKK 37,9M | -16% |
| Equity | DKK 37,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 35 | -29 | -26 | -29 | -37 | -24 | -24 | -24 | -22 | -22 | -24 | -26 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 35 | -29 | -26 | -29 | -37 | -24 | -24 | -24 | -22 | -22 | -24 | -26 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 35 | -29 | -26 | -29 | -37 | -24 | -24 | -24 | -22 | -22 | -24 | -26 | -43 |
| Net financials | -3.445 | -5.864 | 5.477 | 3.784 | 608 | 234 | -322 | 420 | -191 | 5.711 | -1.384 | 3.852 | 9.520 | -5.513 |
| Profit before tax | -818 | -3.532 | 5.448 | 3.757 | 579 | 198 | -346 | 396 | -215 | 5.690 | -1.406 | 3.828 | 9.493 | -5.555 |
| Tax | -205 | -906 | 1.347 | 884 | 122 | 46 | 16 | 17 | 7 | 1.203 | -0 | 538 | 2.097 | -0 |
| Net profit | -613 | -2.627 | 4.101 | 2.873 | 457 | 151 | -362 | 379 | -221 | 4.487 | -1.406 | 3.290 | 7.396 | -5.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.755 | 31.910 | 35.517 | 36.978 | 35.624 | 34.796 | 33.438 | 32.818 | 31.596 | 36.191 | 32.677 | 36.131 | 45.290 | 37.863 |
| Equity | 29.564 | 31.190 | 34.291 | 36.164 | 35.622 | 34.773 | 33.411 | 32.790 | 31.568 | 35.055 | 32.649 | 35.940 | 43.336 | 37.716 |
| Long-term debt | 0 | -604 | 1.012 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -191 | -116 | 213 | 212 | 2 | 23 | 27 | 28 | 28 | 1.136 | 28 | 192 | 1.954 | 147 |
| Total debt | -191 | -720 | 1.225 | 814 | 2 | 23 | 27 | 28 | 28 | 1.136 | 28 | 192 | 1.954 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|