| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +54% |
| Net profit | DKK -533K | -223% |
| Total assets | DKK 1,4M | -27% |
| Equity | DKK 1,4M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -13 | -11 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -0 | -0 | -0 | -0 | -13 | -11 | -2 | -2 | -2 | -3 | -2 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -0 | -0 | -0 | -0 | -13 | -11 | -2 | -2 | -2 | -3 | -2 | -9 | -4 |
| Net financials | -92 | 199 | 230 | 0 | -291 | -61 | -110 | -27 | -63 | 288 | -317 | 202 | 443 | -529 |
| Profit before tax | -102 | 198 | 229 | -0 | -292 | -73 | -120 | -29 | -65 | 286 | -320 | 199 | 434 | -533 |
| Tax | -1 | -1 | -2 | -0 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | 200 | 232 | -0 | -292 | -98 | -120 | -29 | -65 | 286 | -320 | 199 | 434 | -533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.374 | 1.632 | 1.844 | 1.552 | 1.467 | 1.347 | 1.318 | 1.259 | 1.545 | 1.240 | 1.440 | 1.921 | 1.409 |
| Equity | 1.174 | 1.374 | 1.632 | 1.844 | 1.552 | 1.455 | 1.347 | 1.318 | 1.259 | 1.545 | 1.240 | 1.440 | 1.921 | 1.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |