| Revenue | DKK -2K | +18% |
| EBITDA | DKK -2K | -18% |
| Net profit | DKK -75K | -217% |
| Total assets | DKK 123K | -37% |
| Equity | DKK 61K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -6 | -9 | -7 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -6 | -9 | -7 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -6 | -9 | -7 | -2 | -2 | -2 |
| Net financials | 11 | 129 | 130 | 186 | 61 | -74 | -42 | 97 | 4 | 131 | -215 | -29 | -94 |
| Profit before tax | -5 | 123 | 124 | 179 | 55 | -81 | -48 | 91 | -4 | 124 | -217 | -30 | -97 |
| Tax | -3 | 60 | 26 | 42 | 14 | -0 | -0 | 6 | -1 | 28 | -48 | -7 | -21 |
| Net profit | 2 | 63 | 98 | 137 | 40 | -81 | -48 | 85 | -3 | 96 | -169 | -24 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 372 | 534 | 687 | 589 | 471 | 390 | 322 | 321 | 394 | 239 | 196 | 123 |
| Equity | 213 | 276 | 374 | 466 | 461 | 335 | 242 | 282 | 278 | 329 | 160 | 136 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 96 | 160 | 221 | 128 | 136 | 148 | 41 | 42 | 66 | 80 | 60 | 62 |
| Total debt | 92 | 96 | 160 | 221 | 128 | 136 | 148 | 41 | 42 | 66 | 80 | 60 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |