| Revenue | DKK -21K | +95% |
| EBITDA | DKK -21K | -95% |
| Net profit | DKK 682K | -13% |
| Total assets | DKK 8,9M | +5% |
| Equity | DKK 8,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -8 | -12 | -8 | -22 | -9 | -9 | -9 | -10 | -11 | -11 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -8 | -12 | -8 | -22 | -9 | -9 | -9 | -10 | -11 | -11 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -8 | -12 | -8 | -22 | -9 | -9 | -9 | -10 | -11 | -11 | -21 |
| Net financials | 186 | 246 | 404 | -25 | 736 | 20 | 815 | 691 | 40 | 1.925 | 1.266 | 171 | 834 | 716 |
| Profit before tax | 181 | 240 | 396 | -34 | 724 | 12 | 793 | 682 | 31 | 1.916 | 1.256 | 159 | 824 | 695 |
| Tax | 0 | 0 | -4 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 36 | 13 |
| Net profit | 181 | 240 | 401 | -39 | 724 | 12 | 793 | 682 | 31 | 1.916 | 1.256 | 152 | 788 | 682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.713 | 2.852 | 3.154 | 3.015 | 3.641 | 3.553 | 4.246 | 4.828 | 4.759 | 6.562 | 7.704 | 7.746 | 8.448 | 8.861 |
| Equity | 2.707 | 2.847 | 3.148 | 3.009 | 3.634 | 3.546 | 4.239 | 4.821 | 4.752 | 6.555 | 7.697 | 7.730 | 8.396 | 8.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 16 | 52 | 8 |
| Total debt | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 16 | 52 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|