| Revenue | DKK 5,4M | +4% |
| EBITDA | DKK 2,5M | +2% |
| Net profit | DKK 1,9M | +0% |
| Total assets | DKK 4,8M | -8% |
| Equity | DKK 3,4M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.292 | 3.411 | 4.120 | 2.421 | 6.152 | 2.608 | 5.686 | 5.510 | 3.063 | 10.774 | 8.552 | 2.800 | 5.145 | 5.375 |
| Staff expenses | -2.410 | -2.420 | -2.424 | -2.436 | -2.312 | -2.310 | -2.606 | -2.879 | -2.706 | -3.625 | -3.118 | -2.801 | -2.705 | -2.886 |
| EBITDA | 882 | 991 | 1.695 | -15 | 3.840 | 298 | 3.080 | 2.630 | 357 | 7.149 | 5.434 | -2 | 2.440 | 2.489 |
| Depreciation & amort. | -171 | -73 | -53 | -63 | -70 | -93 | -74 | -58 | -48 | -30 | -6 | -17 | -17 | -17 |
| EBIT | 711 | 917 | 1.643 | -78 | 3.770 | 205 | 3.006 | 2.572 | 309 | 7.119 | 5.428 | -19 | 2.422 | 2.471 |
| Net financials | -5 | 0 | -2 | -15 | -5 | -11 | -5 | -10 | -11 | -56 | -43 | 9 | 32 | -12 |
| Profit before tax | 706 | 917 | 1.641 | -93 | 3.764 | 194 | 3.000 | 2.562 | 298 | 7.063 | 5.384 | -11 | 2.455 | 2.460 |
| Tax | 187 | 242 | 409 | -10 | 835 | 48 | 669 | 569 | 71 | 1.556 | 1.190 | 0 | 543 | 546 |
| Net profit | 519 | 676 | 1.231 | -82 | 2.930 | 146 | 2.331 | 1.993 | 228 | 5.507 | 4.195 | -11 | 1.912 | 1.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.111 | 3.111 | 3.842 | 2.485 | 6.473 | 2.296 | 5.501 | 4.235 | 3.684 | 7.706 | 7.007 | 2.551 | 5.241 | 4.809 |
| Equity | 1.285 | 1.436 | 1.992 | 709 | 3.639 | 935 | 3.266 | 3.009 | 1.286 | 6.793 | 5.588 | 1.479 | 3.391 | 3.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.813 | 1.665 | 1.839 | 1.774 | 2.824 | 1.357 | 2.235 | 1.226 | 2.331 | 913 | 1.419 | 1.072 | 1.850 | 1.415 |
| Total debt | 1.813 | 1.665 | 1.839 | 1.774 | 2.824 | 1.357 | 2.235 | 1.226 | 2.398 | 913 | 1.419 | 1.072 | 1.850 | 1.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEL ApS | Company | 33.3% | 33.3% | 2003 |
LKM ApS | Company | 33.3% | 33.3% | 2003 |
KKM ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kern Mørkedal | Management | 0 companies |
| Lars Kern Mørkedal | Board of Directors | 0 companies |
| Torben Emil Larsen | Board of Directors | 0 companies |