| Revenue | DKK 1,6B | +52% |
| EBITDA | DKK 191,2M | +20% |
| Net profit | DKK 91,3M | +9% |
| Total assets | DKK 613,2M | +48% |
| Equity | DKK 226,3M | +41% |
| Employees | 998 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 27.696 | 35.262 | 45.739 | 59.764 | 86.439 | 214.520 | 555.586 | 614.486 | 641.128 | 961.691 | 1.009.325 | 1.030.017 | 1.564.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18.559 | -19.422 | -24.554 | -33.160 | -51.578 | -144.053 | -221.787 | -239.558 | -240.044 | -415.695 | -392.766 | -290.751 | -493.478 |
| EBITDA | — | — | — | — | — | — | — | — | — | 9.137 | 15.840 | 21.185 | 26.604 | 34.861 | 70.467 | 93.849 | 87.600 | 113.029 | 75.771 | 80.035 | 159.081 | 191.177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.355 | -1.941 | -4.072 | -4.627 | -6.636 | -21.487 | -26.981 | -28.644 | -31.250 | -53.197 | -50.366 | -50.796 | -70.649 |
| EBIT | — | — | — | — | — | — | — | — | — | 7.783 | 13.899 | 17.113 | 21.977 | 28.225 | 48.980 | 66.868 | 58.956 | 81.779 | 22.574 | 29.669 | 108.285 | 120.528 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -774 | -379 | -728 | 37 | -682 | -214 | -2.238 | -1.018 | -1.775 | -5.295 | -4.423 | -539 | -2.641 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 7.009 | 13.520 | 16.385 | 22.203 | 27.543 | 48.766 | 64.630 | 57.938 | 80.004 | 17.279 | 25.246 | 107.746 | 117.887 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.007 | 3.497 | 4.185 | 5.203 | 6.180 | 10.884 | 14.267 | 13.317 | 17.877 | -20.629 | 8.377 | 24.303 | 26.580 |
| Net profit | — | — | — | — | — | — | — | — | — | 5.002 | 10.023 | 12.200 | 17.000 | 21.363 | 37.882 | 50.363 | 44.621 | 62.127 | 37.908 | 16.869 | 83.443 | 91.307 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.007 | 24.142 | 34.582 | 47.105 | 58.093 | 118.773 | 138.155 | 174.039 | 180.200 | 315.856 | 341.827 | 413.615 | 613.223 |
| Equity | — | — | — | — | — | — | — | — | — | 7.283 | 13.306 | 15.507 | 19.318 | 23.681 | 50.011 | 25.462 | 21.118 | 36.245 | 61.002 | 93.885 | 160.328 | 226.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 526 | 4.348 | 5.175 | 5.210 | 2.878 | 1.158 | 5.830 | 25.976 | 40.099 | 41.348 | 44.061 | 59.551 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.305 | 10.116 | 14.671 | 22.410 | 28.363 | 64.646 | 111.535 | 147.091 | 117.979 | 209.663 | 206.594 | 209.226 | 327.411 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.581 | 10.641 | 19.019 | 27.585 | 33.573 | 67.524 | 112.693 | 152.921 | 143.955 | 249.762 | 247.942 | 253.287 | 386.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KB Management | Management | 2025 | — | — |
BS Management | Management | 2022 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITM8 TopCo ApS | Company | 100.0% | 100.0% | 2026 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2016 |
ITG ApS | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Sørensen | Management | 0 companies |
| Jesper Larsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kasper Buch Roy | Management | 0 companies |
| Brian Sørensen | Management | 0 companies |
| Christian Michael Ingerslev | Chief Executive Officer | 0 companies |
| Søren Egeberg Petersen | Management | 0 companies |
| Kurt Rodtborg Lauritsen | Board of Directors | 0 companies |
| Frank Stensballe Vium | Chairman | 0 companies |
| Niels Vestergaard | Board of Directors | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Claus Dalgaard | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Deputy Chairman | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Poul Sand | Chairman | 0 companies |
| Claus Fedder Sørensen | Board of Directors | 0 companies |
| Jacob Sjørslev Frandsen | Board of Directors | 0 companies |
| Joel Allen Russ | Deputy Chairman | 0 companies |
| Dirk Leonidas Didascalou | Board of Directors | 0 companies |
| Bjarke Søgaard | Chairman | 0 companies |
| Mark Johnston | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Per Thimm | Board of Directors | 0 companies |
| Henning Kruse | Board of Directors | 0 companies |
| Mikael Kjærgaard | Deputy Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Nicholas Jordan | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |