| Revenue | DKK 27K | -95% |
| EBITDA | DKK -4K | +15% |
| Net profit | DKK -4K | +88% |
| Total assets | DKK 217K | -65% |
| Equity | DKK -33K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.576 | 1.481 | 123 | 1.153 | 1.497 | 1.204 | 427 | 821 | 1.274 | 609 | 654 | 748 | 496 | 27 |
| Staff expenses | -3.118 | -1.210 | -69 | -947 | -1.299 | -1.113 | -328 | -650 | -914 | -544 | -331 | -231 | -300 | -0 |
| EBITDA | 142 | 28 | 45 | 55 | 42 | -59 | 75 | 55 | 190 | -121 | 8 | 150 | -4 | -4 |
| Depreciation & amort. | -31 | -5 | -34 | -11 | -37 | -37 | -37 | -44 | -124 | -106 | -5 | -67 | -16 | -0 |
| EBIT | 111 | 23 | 10 | 44 | 5 | -96 | 38 | 11 | 66 | -227 | 3 | 83 | -21 | -4 |
| Net financials | -7 | -8 | -0 | -4 | -2 | 0 | 0 | -0 | -18 | -6 | -2 | -21 | -14 | -0 |
| Profit before tax | 104 | 16 | 10 | 40 | 3 | -96 | 38 | 11 | 48 | -233 | 1 | 62 | -35 | -4 |
| Tax | -0 | 8 | 9 | 7 | -0 | -0 | -0 | -0 | -5 | 0 | 18 | 4 | -4 | -0 |
| Net profit | 104 | 7 | 1 | 33 | 3 | -96 | 38 | 11 | 53 | -233 | -17 | 58 | -30 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 429 | 235 | 610 | 553 | 276 | 773 | 1.288 | 4.144 | 820 | 575 | 705 | 628 | 217 |
| Equity | 142 | 149 | 151 | 184 | 187 | 91 | 129 | 141 | 193 | -40 | -57 | 1 | -29 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 280 | 84 | 426 | 367 | 186 | 644 | 1.148 | 3.950 | 860 | 631 | 699 | 657 | 250 |
| Total debt | 863 | 280 | 84 | 426 | 367 | 186 | 644 | 1.148 | 3.950 | 860 | 631 | 699 | 657 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS | Audit | 2003 | — | — |
RC Management | Management | 2017 | — | — |
KA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Rasmussen | Audit | 0 companies |
| Robert Cytrian | Management | 0 companies |
| Kaj Aage Friis Larsen | Management | 0 companies |