| Revenue | DKK 634K | -28% |
| EBITDA | DKK -27K | -136% |
| Net profit | DKK -62K | -334% |
| Total assets | DKK 864K | -7% |
| Equity | DKK 72K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.166 | 962 | 1.215 | 861 | 932 | 2.107 | 991 | 801 | 735 | 815 | 756 | 875 | 634 |
| Staff expenses | -1.019 | -1.044 | -1.099 | -905 | -905 | -697 | -869 | -577 | -589 | -618 | -623 | -798 | -661 |
| EBITDA | 147 | 8 | 117 | -45 | 84 | 256 | 134 | 235 | 146 | 197 | 133 | 77 | -27 |
| Depreciation & amort. | -63 | -34 | -20 | -18 | -24 | -29 | 6 | 6 | -16 | -15 | -17 | -25 | -22 |
| EBIT | 84 | -27 | 96 | -63 | 60 | 227 | 128 | 230 | 129 | 182 | 115 | 52 | -49 |
| Net financials | -52 | -63 | -61 | -63 | -67 | -56 | -38 | -22 | -23 | -30 | -21 | -17 | -28 |
| Profit before tax | 32 | -89 | 35 | -126 | -7 | 171 | 90 | 207 | 106 | 152 | 94 | 35 | -77 |
| Tax | 8 | 45 | 19 | -18 | -0 | 39 | 20 | 47 | 24 | 35 | 21 | 8 | -14 |
| Net profit | 24 | -134 | 16 | -108 | -7 | 132 | 70 | 161 | 82 | 117 | 72 | 27 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.284 | 1.092 | 903 | 899 | 958 | 854 | 768 | 858 | 774 | 732 | 933 | 864 |
| Equity | -294 | -428 | -412 | -520 | -527 | -395 | -325 | -165 | -83 | 35 | 107 | 134 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 46 | 46 | 46 | 51 |
| Short-term debt | 1.489 | 1.713 | 1.504 | 1.423 | 1.426 | 1.353 | 1.179 | 933 | 894 | 692 | 578 | 753 | 741 |
| Total debt | 1.489 | 1.713 | 1.504 | 1.423 | 1.426 | 1.353 | 1.179 | 933 | 941 | 738 | 624 | 799 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2003 | — | — |
JG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN GULDMANN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Damgaard Sørensen | Management | 0 companies |
| Jan Guldmann Pedersen | Management | 0 companies |