| Revenue | DKK -17K | +5% |
| EBITDA | DKK -17K | -5% |
| Net profit | DKK -168K | -127% |
| Total assets | DKK 8,2M | -12% |
| Equity | DKK 8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -12 | -13 | -13 | -13 | -13 | -13 | -12 | -15 | -15 | -15 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -12 | -13 | -13 | -13 | -13 | -13 | -12 | -15 | -15 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -12 | -13 | -13 | -13 | -13 | -13 | -12 | -15 | -15 | -15 | -16 | -17 |
| Net financials | 1 | 208 | 911 | 182 | 806 | 331 | 709 | 448 | 2.152 | 2.114 | 2.526 | 880 | 631 | -151 |
| Profit before tax | -13 | 192 | 900 | 170 | 793 | 318 | 696 | 435 | 2.139 | 2.099 | 2.512 | 865 | 615 | -168 |
| Tax | -0 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 134 | 900 | 170 | 793 | 318 | 696 | 435 | 2.139 | 2.099 | 2.512 | 865 | 615 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.606 | 3.358 | 4.147 | 3.825 | 4.411 | 4.395 | 4.765 | 4.897 | 6.716 | 7.725 | 9.025 | 9.375 | 9.322 | 8.240 |
| Equity | 3.039 | 2.781 | 3.584 | 3.193 | 3.849 | 3.792 | 4.188 | 4.324 | 6.163 | 7.262 | 8.774 | 9.047 | 9.054 | 8.048 |
| Long-term debt | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 524 | 349 | 174 | 174 | 174 | 114 |
| Short-term debt | 43 | 54 | 40 | 108 | 38 | 79 | 53 | 50 | 30 | 115 | 77 | 154 | 94 | 79 |
| Total debt | 566 | 578 | 563 | 631 | 562 | 603 | 576 | 574 | 553 | 463 | 251 | 328 | 268 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|