| Revenue | DKK -10K | +170% |
| EBITDA | DKK -10K | -170% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 11,2M | +2% |
| Equity | DKK 11,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -17 | -10 | -9 | -9 | -4 | -4 | -4 | -20 | -13 | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -17 | -10 | -9 | -9 | -4 | -4 | -4 | -20 | -13 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -17 | -10 | -9 | -9 | -4 | -4 | -4 | -20 | -13 | -4 | -10 |
| Net financials | 558 | 158 | 829 | 408 | 419 | 317 | 613 | 1.369 | 953 | 1.357 | 2.854 | 1.965 | 1.645 | 1.666 |
| Profit before tax | 550 | 151 | 821 | 390 | 409 | 308 | 604 | 1.366 | 949 | 1.352 | 2.835 | 1.951 | 1.641 | 1.656 |
| Tax | 17 | -0 | 15 | -0 | 20 | 14 | -0 | 38 | 0 | 35 | -37 | 51 | 71 | 51 |
| Net profit | 534 | 151 | 806 | 390 | 390 | 294 | 604 | 1.327 | 949 | 1.317 | 2.872 | 1.900 | 1.570 | 1.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.204 | 4.274 | 4.824 | 4.644 | 4.690 | 4.532 | 4.892 | 4.862 | 5.434 | 6.721 | 8.599 | 10.090 | 10.943 | 11.191 |
| Equity | 4.104 | 3.913 | 4.313 | 4.639 | 4.674 | 4.513 | 4.876 | 4.814 | 5.402 | 6.714 | 8.592 | 10.082 | 10.861 | 11.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 361 | 511 | 5 | 15 | 19 | 15 | 48 | 32 | 7 | 7 | 7 | 82 | 139 |
| Total debt | 100 | 361 | 511 | 5 | 15 | 19 | 15 | 48 | 32 | 7 | 7 | 7 | 82 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ketty Marie Meyenburg | Management | 0 companies |