| Revenue | DKK 29M | +124% |
| EBITDA | DKK 8,9M | +35% |
| Net profit | DKK 5,1M | +8% |
| Total assets | DKK 33M | +93% |
| Equity | DKK 8,2M | +97% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.199 | 13.976 | 17.072 | 17.562 | 21.314 | 19.544 | 15.166 | 11.269 | 12.539 | 10.412 | 9.850 | 13.926 | 12.959 | 28.997 |
| Staff expenses | -4.757 | -4.876 | -5.267 | -6.982 | -6.394 | -6.422 | -6.770 | -5.608 | -5.912 | -5.007 | -7.254 | -8.402 | -6.354 | -20.083 |
| EBITDA | 13.442 | 9.100 | 11.804 | 10.580 | 14.920 | 13.122 | 8.395 | 5.661 | 6.627 | 5.405 | 2.596 | 5.524 | 6.605 | 8.915 |
| Depreciation & amort. | -86 | -74 | -148 | -15 | -312 | -555 | -327 | -15 | -125 | -278 | -276 | -89 | -170 | -1.135 |
| EBIT | 13.356 | 9.027 | 11.657 | 10.565 | 14.608 | 12.566 | 8.069 | 5.646 | 6.502 | 5.127 | 2.320 | 5.435 | 6.435 | 7.780 |
| Net financials | -430 | -813 | -230 | 1.005 | 6 | 17 | -119 | 216 | 213 | -471 | 472 | -66 | -374 | -1.100 |
| Profit before tax | 12.926 | 8.214 | 11.427 | 11.570 | 14.614 | 12.584 | 7.950 | 5.862 | 6.714 | 4.656 | 2.792 | 5.368 | 6.062 | 6.680 |
| Tax | 3.245 | 2.065 | 2.812 | 2.734 | 3.231 | 2.783 | 1.757 | 1.296 | 1.483 | 1.031 | 620 | 1.201 | 1.342 | 1.582 |
| Net profit | 9.680 | 6.149 | 8.614 | 8.836 | 11.383 | 9.801 | 6.194 | 4.567 | 5.231 | 3.626 | 2.173 | 4.167 | 4.720 | 5.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.837 | 17.517 | 20.232 | 16.088 | 19.045 | 18.639 | 27.500 | 16.794 | 12.358 | 13.143 | 10.857 | 9.444 | 17.133 | 33.035 |
| Equity | 12.001 | 8.151 | 11.765 | 10.601 | 11.984 | 10.784 | 6.978 | 8.544 | 8.775 | 5.401 | 4.294 | 4.677 | 4.143 | 8.180 |
| Long-term debt | 199 | 199 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.535 |
| Short-term debt | 7.637 | 9.168 | 8.357 | 5.487 | 7.061 | 7.855 | 20.522 | 8.250 | 3.583 | 7.739 | 6.563 | 4.767 | 12.955 | 16.291 |
| Total debt | 7.836 | 9.366 | 8.467 | 5.487 | 7.061 | 7.855 | 20.522 | 8.250 | 3.583 | 7.739 | 6.563 | 4.767 | 12.955 | 24.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HE | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
Ebbesen Holding ApS | Company | 10.0% | 10.0% | 2024 |
KJAER DATA HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
SEASAT HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
SATPOLE HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
SEASAT A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Martinsen | Chief Executive Officer | 0 companies |
| Henning Emil Birkehøj | Audit | 0 companies |
| Kaare Mylius Grønvold | Board of Directors | 0 companies |
| Christian Bassø Majgaard Nielsen | Board of Directors | 0 companies |
| Carl Peter Serena Westphal Møller | Board of Directors | 0 companies |
| Henrik Nyland Kjær | Board of Directors | 0 companies |
| Mads Ebbesen | Board of Directors | 0 companies |
| Jesper Mørck Bruun Madsen | Board of Directors | 0 companies |
| Kristian Skindbjerg Kristensen | Board of Directors | 0 companies |
| Victor Kragh | Chairman | 0 companies |
| Lars Christian Zøhner | Chairman | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |