| Revenue | DKK -11K | +140% |
| EBITDA | DKK -11K | -140% |
| Net profit | DKK 41,6M | +518% |
| Total assets | DKK 59,2M | +90% |
| Equity | DKK 51,6M | +140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 732 | 60 | 183 | 264 | -9 | -8 | -11 | -16 | -1 | -4 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 546 | 732 | 60 | 183 | 264 | -9 | -8 | -189 | -16 | -1 | -4 | -4 | -11 |
| Depreciation & amort. | -5 | -56 | -170 | -173 | -121 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 541 | 676 | -110 | 11 | 143 | -30 | -8 | -189 | -16 | -1 | -4 | -4 | -11 |
| Net financials | 38 | 112 | 45 | 34 | 2.126 | 206 | -429 | 790 | 288 | 34 | 11.626 | 6.735 | 41.628 |
| Profit before tax | 578 | 787 | -65 | 45 | 2.269 | 75 | -543 | 601 | 118 | -104 | 11.622 | 6.730 | 41.618 |
| Tax | 145 | 191 | -13 | 11 | 30 | 12 | 5 | 48 | 2 | 20 | 42 | -0 | -0 |
| Net profit | 433 | 596 | -52 | 34 | 2.239 | 64 | -548 | 553 | 116 | -124 | 11.580 | 6.730 | 41.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.588 | 1.574 | 1.292 | 4.399 | 4.180 | 5.058 | 6.925 | 5.903 | 6.021 | 19.238 | 31.176 | 59.167 |
| Equity | 617 | 1.213 | 968 | 1.002 | 3.770 | 3.731 | 3.077 | 3.630 | 3.635 | 3.398 | 14.864 | 21.477 | 51.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 375 | 606 | 290 | 629 | 450 | 1.981 | 3.295 | 2.267 | 2.623 | 4.374 | 9.699 | 7.552 |
| Total debt | 769 | 375 | 606 | 290 | 629 | 450 | 1.981 | 3.295 | 2.267 | 2.623 | 4.374 | 9.699 | 7.552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|