| Revenue | DKK 244K | +5% |
| EBITDA | DKK 244K | +5% |
| Net profit | DKK 92K | +153% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 107 | 184 | 175 | 228 | 126 | 102 | 143 | 236 | 248 | 224 | 231 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13 | -14 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -316 | 107 | 184 | 175 | 228 | 113 | 88 | 130 | 236 | 248 | 224 | 231 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | 107 | 184 | 175 | 228 | 113 | 88 | 130 | 236 | 248 | 224 | 231 | 244 |
| Net financials | 0 | -171 | -114 | 11 | -92 | -87 | -44 | 11 | -45 | -278 | -1.078 | -174 | -153 |
| Profit before tax | -316 | -64 | 70 | 186 | 136 | 25 | 44 | 140 | 191 | -30 | -854 | 58 | 91 |
| Tax | -0 | -21 | 5 | -2 | 27 | -1 | 1 | 8 | 43 | 41 | -139 | 21 | -1 |
| Net profit | -316 | -44 | 65 | 188 | 109 | 26 | 43 | 132 | 148 | -71 | -715 | 36 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.091 | 5.952 | 5.961 | 6.130 | 6.096 | 6.101 | 6.080 | 6.105 | 6.187 | 5.963 | 4.951 | 4.918 | 4.909 |
| Equity | 1.894 | 1.850 | 1.915 | 2.103 | 2.212 | 2.239 | 2.282 | 2.414 | 2.562 | 2.491 | 1.776 | 1.812 | 1.904 |
| Long-term debt | 3.515 | 3.628 | 3.384 | 3.383 | 3.375 | 3.372 | 3.221 | 3.070 | 2.799 | 2.664 | 2.554 | 2.527 | 2.463 |
| Short-term debt | 419 | 232 | 415 | 399 | 237 | 216 | 305 | 339 | 544 | 525 | 517 | 453 | 417 |
| Total debt | 3.934 | 3.860 | 3.799 | 3.782 | 3.612 | 3.588 | 3.525 | 3.409 | 3.343 | 3.190 | 3.071 | 2.979 | 2.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Audit | 2002 | — | — |
CH Founder | Founder | 2002 | — | — |
MD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIMO ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Regitze Birgitte Hansen | Audit | 0 companies |
| Christina Hussmann Jespersen | Founder | 0 companies |
| Michael Deleuran Sørensen | Management | 0 companies |