| Revenue | DKK -7K | -99% |
| EBITDA | DKK -7K | +99% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 3,2M | -15% |
| Equity | DKK 0 | — |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | -21 | 496 | -1.050 | -7 |
| Staff expenses | -0 | -0 | -200 | -200 | -0 |
| EBITDA | 7 | -21 | 296 | -1.250 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -21 | 296 | -1.250 | -7 |
| Net financials | -3 | 0 | -54 | 663 | 0 |
| Profit before tax | 4 | -21 | 242 | -587 | -7 |
| Tax | -1 | -0 | -274 | -64 | -7 |
| Net profit | 5 | -21 | 516 | -523 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1 | 0 | 4.329 | 3.741 | 3.190 |
| Equity | 4 | -1.056 | 523 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | -1 | 1.056 | 123 | 700 | 184 |
| Total debt | -1 | 1.056 | 123 | 700 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Founder | Founder | 2002 | — | — |
SA Unofficial title | Unofficial title | 2015 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KB Management | Management | 2010 | — | — |
JJ Management | Management | 2006 | — | — |
TB Management | Management | 2007 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLSØ GRUPPEN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Waterfront S.a.r.l | Founder | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Flemming Joseph Jensen | Chief Executive Officer | 0 companies |
| Kim Breyen | Management | 0 companies |
| Jørgen Junker Petersen | Management | 0 companies |
| Torben Black | Management | 0 companies |
| Ib Henrik Rønje | Chief Executive Officer | 0 companies |
| John Paul Howard | Board of Directors | 0 companies |
| Jonas Peter Grander | Chairman | 0 companies |
| David Christie | Chairman | 0 companies |
| Nils Javier Styf | Chairman | 0 companies |