| Revenue | DKK 11K | -94% |
| EBITDA | DKK 11K | -94% |
| Net profit | DKK -10K | -109% |
| Total assets | DKK 551K | -82% |
| Equity | DKK 502K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 215 | 171 | 245 | 46 | -88 | 188 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 171 | 245 | 46 | -88 | 188 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 171 | 245 | 46 | -88 | 188 | 11 |
| Net financials | -46 | -21 | -45 | -42 | -45 | -46 | -24 |
| Profit before tax | 170 | 150 | 200 | 5 | -133 | 142 | -13 |
| Tax | 42 | 38 | 49 | 1 | -29 | 31 | -3 |
| Net profit | 127 | 113 | 151 | 4 | -104 | 111 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 1.795 | 3.148 | 2.534 | 2.141 | 3.145 | 551 |
| Equity | -461 | -349 | 502 | 506 | 402 | 512 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.656 | 2.144 | 2.646 | 2.028 | 1.739 | 2.632 | 49 |
| Total debt | 2.656 | 2.144 | 2.646 | 2.028 | 1.739 | 2.632 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIROC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Larsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Max Holger Larsen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Hanna Jette Larsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |