| Revenue | DKK 26,6M | +4% |
| EBITDA | DKK 35,9M | -38% |
| Net profit | DKK 36,1M | -38% |
| Total assets | DKK 641M | +5% |
| Equity | DKK 631M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.413 | 25.056 | 26.198 | 25.535 | 26.585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107.945 | 40.363 | -28.393 | 58.044 | 35.926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107.945 | 40.363 | -28.393 | 58.044 | 35.926 |
| Net financials | 635 | -24 | 735 | 302 | 200 |
| Profit before tax | 108.580 | 40.339 | -27.658 | 58.346 | 36.126 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 108.580 | 40.339 | -27.658 | 58.346 | 36.126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 669.066 | 627.278 | 599.415 | 612.249 | 641.001 |
| Equity | 612.024 | 617.363 | 589.705 | 603.051 | 630.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57.042 | 9.915 | 9.710 | 9.198 | 10.024 |
| Total debt | 57.042 | 9.915 | 9.710 | 9.198 | 10.024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WS Founder | Founder | 2002 |
PO Management | Management | 2015 |
| Former (5) | ||
PT Management | Management | 2010 – 2015 |
CB Management | Management | 2010 – 2011 |
TB Management | Management | 2011 – 2012 |
LP Management | Management | 2015 – 2015 |
IH Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2026 | |
| Former (11) | ||
| Chairman | 2006 – 2006 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2026 | |
| Chairman | 2010 – 2015 | |
| Deputy Chairman | 2011 – 2015 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Waterfront S.a.r.l | Founder | 0 companies |
| Peter Olsson | Management | 0 companies |
| Peter Toft Ebbesen | Management | 0 companies |
| Christian Brask Lentz | Management | 0 companies |
| Torben Black | Management | 0 companies |
| Lars Petersson | Management | 0 companies |
| Ib Henrik Rønje | Chief Executive Officer | 0 companies |
| Nils Javier Styf | Chairman | 0 companies |
| David Christie | Chairman | 0 companies |
| John Paul Howard | Board of Directors | 0 companies |
| Jonas Peter Grander | Chairman | 0 companies |
| Jakob Nørrekjær Andersson | Board of Directors | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Flemming Joseph Jensen | Chairman | 0 companies |
| Pernille Jessen | Chairman | 0 companies |
| Kim Breyen | Deputy Chairman | 0 companies |
| Jørgen Junker Petersen | Chairman | 0 companies |
| Thomas Kullegaard | Chairman | 0 companies |
| Per Bjørnsholm | Board of Directors | 0 companies |