| Revenue | DKK 361,4M | +1% |
| EBITDA | DKK 539,3M | +60% |
| Net profit | DKK 547,9M | +61% |
| Total assets | DKK 14,6B | -14% |
| Equity | DKK 14,2B | -15% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201.831 | 215.813 | 191.133 | 173.681 | 248.405 | 248.914 | 246.956 | 258.950 | 290.640 | 305.337 | 328.115 | 358.582 | 361.385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149.654 | 135.812 | 255.988 | 455.592 | 454.264 | 283.997 | 651.802 | 164.116 | 772.362 | 351.821 | -958 | 336.193 | 539.328 |
| Depreciation & amort. | -116 | -69 | -66 | -9 | -46 | -46 | -29 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 149.538 | 135.743 | 255.922 | 455.583 | 454.218 | 283.951 | 651.773 | 164.091 | 772.337 | 351.796 | -983 | 336.168 | 539.303 |
| Net financials | 64.389 | 132.747 | 200.873 | 82.224 | 65.834 | 58.505 | 268.114 | 153.290 | 631.948 | 295.776 | 16.602 | 198.799 | 414.172 |
| Profit before tax | 213.927 | 268.490 | 456.849 | 537.807 | 520.052 | 342.456 | 919.887 | 317.381 | 771.961 | 352.335 | -2.827 | 339.665 | 547.916 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 213.927 | 268.490 | 456.849 | 537.807 | 520.052 | 342.456 | 919.887 | 317.381 | 771.961 | 352.335 | -2.827 | 339.665 | 547.916 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.779.701 | 5.451.307 | 5.918.698 | 5.885.190 | 6.733.082 | 5.705.135 | 7.440.417 | 9.120.194 | 11.973.658 | 12.125.490 | 16.180.711 | 17.019.601 | 14.571.000 |
| Equity | 5.691.539 | 5.360.029 | 5.816.878 | 5.604.686 | 6.124.738 | 5.567.194 | 7.287.081 | 8.904.462 | 11.706.873 | 11.609.208 | 15.856.381 | 16.696.046 | 14.243.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88.162 | 91.278 | 101.820 | 280.504 | 608.344 | 137.941 | 153.336 | 215.732 | 266.785 | 516.282 | 324.330 | 323.555 | 327.038 |
| Total debt | 88.162 | 91.278 | 101.820 | 280.504 | 608.344 | 137.941 | 153.336 | 215.732 | 266.785 | 516.282 | 324.330 | 323.555 | 327.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2009 | — | — |
SB Management | Management | 2009 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KB Deputy | Deputy | 2009 | — | — |
MV | Management | 2022 | — | — |
HG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AP PENSION LIVSFORSIKRINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller Olsen | Audit | 0 companies |
| Steen Bo Jørgensen | Management | 0 companies |
| Peter Olsson | Chief Executive Officer | 0 companies |
| Kasper Bruhn Udam | Deputy | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Management | 0 companies |
| Helle Grosser | Management | 0 companies |
| Troels Bülow-Olsen | Chairman | 0 companies |
| Lars Bytoft | Board of Directors | 0 companies |
| Karsten Laursen | Board of Directors | 0 companies |
| Nils Bo Normann Rasmussen | Deputy Chairman | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Ralf Magnussen | Deputy Chairman | 0 companies |
| Tina Tribini Grønning | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Chairman | 0 companies |
| Søren Dal Thomsen | Chairman | 0 companies |