| Revenue | DKK -1K | -100% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -18K | +95% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 2.286 | 210 | 113 | 45 | -37 | -340 | -1 |
| Staff expenses | -0 | -270 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2.016 | 209 | 113 | 45 | -37 | -340 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2.016 | 209 | 113 | 45 | -37 | -340 | -1 |
| Net financials | -1 | -273 | -3 | -4 | -2 | -6 | -13 | -17 |
| Profit before tax | -1 | 1.743 | 206 | 109 | 43 | -43 | -353 | -18 |
| Tax | -0 | 458 | 27 | 26 | 10 | -0 | -13 | -0 |
| Net profit | -1 | 1.285 | 179 | 83 | 33 | -43 | -340 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 5.534 | 4.120 | 3.778 | 3.597 | 3.545 | 3.482 | 3.396 |
| Equity | 2 | 3.148 | 3.327 | 3.410 | 3.443 | 3.400 | 3.060 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | 2.232 | 426 | 238 | 71 | 62 | 380 | 350 |
| Total debt | -17 | 2.232 | 426 | 238 | 71 | 62 | 380 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2010 | — | — |
WS Founder | Founder | 2002 | — | — |
SA Unofficial title | Unofficial title | 2016 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KB Management | Management | 2010 | — | — |
AK Unofficial title | Unofficial title | 2016 | — | — |
JJ Management | Management | 2006 | — | — |
TB Management | Management | 2007 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLSØ DANMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Moesby | Management | 0 companies |
| Waterfront S.a.r.l | Founder | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Flemming Joseph Jensen | Chief Executive Officer | 0 companies |
| Kim Breyen | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jørgen Junker Petersen | Management | 0 companies |
| Torben Black | Management | 0 companies |
| Ib Henrik Rønje | Chief Executive Officer | 0 companies |
| John Paul Howard | Board of Directors | 0 companies |
| Jonas Peter Grander | Chairman | 0 companies |
| Nils Javier Styf | Chairman | 0 companies |
| David Christie | Chairman | 0 companies |