| Revenue | DKK -1,3M | -674% |
| EBITDA | DKK -1,3M | -659% |
| Net profit | DKK -1,3M | -719% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 194K | -87% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -528 | 2.171 | -49 | 223 | -1.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -528 | 2.171 | -49 | 229 | -1.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -528 | 2.171 | -49 | 229 | -1.281 |
| Net financials | -69 | -70 | -13 | -3 | -1 |
| Profit before tax | -597 | 2.101 | -62 | 226 | -1.282 |
| Tax | -0 | 331 | -0 | 19 | -0 |
| Net profit | -597 | 1.770 | -62 | 207 | -1.282 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.141 | 10.598 | 3.040 | 1.514 | 1.481 |
| Equity | 2.761 | 4.531 | 1.269 | 1.476 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.930 | 5.617 | 1.771 | 38 | 1.287 |
| Total debt | 3.930 | 5.617 | 1.771 | 38 | 1.287 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JB Management | Management | 2016 – 2021 |
WS Founder | Founder | 2002 – 2022 |
SA Unofficial title | Unofficial title | 2021 – 2022 |
KB Management | Management | 2010 – 2016 |
AK Unofficial title | Unofficial title | 2021 – 2022 |
JJ Management | Management | 2006 – 2010 |
TB Management | Management | 2007 – 2012 |
IH Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2006 | |
| Chairman | 2002 – 2005 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Waterfront S.a.r.l | Founder | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Kim Breyen | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jørgen Junker Petersen | Management | 0 companies |
| Torben Black | Management | 0 companies |
| Ib Henrik Rønje | Chief Executive Officer | 0 companies |
| John Paul Howard | Board of Directors | 0 companies |
| Jonas Peter Grander | Chairman | 0 companies |
| Flemming Joseph Jensen | Chairman | 0 companies |
| John Anders Gothjelpsen | Board of Directors | 0 companies |
| David Christie | Chairman | 0 companies |
| Nils Javier Styf | Chairman | 0 companies |