| Revenue | DKK -508K | +70% |
| EBITDA | DKK -508K | +5% |
| Net profit | DKK 2,1M | +57% |
| Total assets | DKK 6,5M | -25% |
| Equity | DKK -5,6M | +27% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.601 | 10.192 | 6.984 | -299 | -508 |
| Staff expenses | -20.217 | -17.646 | -24.243 | -235 | -0 |
| EBITDA | -15.616 | -7.454 | -17.258 | -534 | -508 |
| Depreciation & amort. | -136 | -210 | -19 | -0 | -0 |
| EBIT | -15.752 | -7.664 | -17.277 | -534 | -508 |
| Net financials | 1.831 | 2.985 | 179 | 37 | -523 |
| Profit before tax | -13.921 | -4.679 | -17.098 | -497 | -1.031 |
| Tax | -1.127 | -2.356 | -1.714 | -1.816 | -3.102 |
| Net profit | -12.794 | -2.323 | -15.384 | 1.319 | 2.071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.099 | 44.112 | 20.162 | 8.729 | 6.518 |
| Equity | 8.669 | 6.346 | -9.038 | -7.719 | -5.648 |
| Long-term debt | 904 | 904 | 0 | 0 | 0 |
| Short-term debt | 13.126 | 35.242 | 28.154 | 16.448 | 12.166 |
| Total debt | 14.030 | 36.146 | 28.163 | 16.448 | 12.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (9) | ||
NK Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
VM Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
MP Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AR Management | Management | 2003 – 2008 |
NK Management | Management | 2010 – 2013 |
KR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
CB Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
FH Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2021 | |
| Former (16) | ||
| Board of Directors | 2008 – 2013 | |
| Chairman | 2003 – 2003 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2003 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2003 – 2018 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Christian Wäne | Chief Executive Officer | 0 companies |
| Niklas Karl Erik Siljeblad | Chief Executive Officer | 0 companies |
| Vasant Mistry | Chief Executive Officer | 0 companies |
| Martin Peick-Kristensen | Chief Executive Officer | 0 companies |
| Alex Ralf Pedersen | Management | 0 companies |
| Niklas Karl Erik Siljeblad | Management | 0 companies |
| Kasper Renström Østervig | Chief Executive Officer | 0 companies |
| Claus Bødker | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Frans Hällestrand | Chief Executive Officer | 0 companies |
| Henrik Hangaard Arndtsen | Board of Directors | 0 companies |
| Karl Magnus Ragnmark | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Niklas Karl Erik Siljeblad | Chairman | 0 companies |
| Jesper Stig Rohrsted | Board of Directors | 0 companies |
| Nils Kristian Elvefors | Chairman | 0 companies |
| Sven Krogstrup | Chairman | 0 companies |
| Oscar Dahl | Board of Directors | 0 companies |
| Seppo Sariola | Board of Directors | 0 companies |
| Bengt Christian Robert Ericson | Chairman | 0 companies |
| Magnus Boman | Board of Directors | 0 companies |
| Jonathan Michael Wakefield | Chairman | 0 companies |
| Björn Åke Bengtsson | Chairman | 0 companies |
| Kristian Ulmefors | Deputy Chairman | 0 companies |
| Helge Hougaard | Board of Directors | 0 companies |
| Anders Gustafsson | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Brian Llewellyn | Board of Directors | 0 companies |