| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK 240K | +26% |
| Total assets | DKK 8M | +3% |
| Equity | DKK 6,6M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -12 | -24 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -24 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -24 | -14 | -16 |
| Net financials | 973 | 2.447 | 2.075 | 205 | 251 |
| Profit before tax | 960 | 2.435 | 2.051 | 191 | 234 |
| Tax | -5 | -5 | -8 | -0 | -6 |
| Net profit | 965 | 2.440 | 2.060 | 191 | 240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.154 | 5.597 | 7.539 | 7.764 | 7.967 |
| Equity | 1.856 | 4.275 | 6.181 | 6.380 | 6.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.297 | 1.321 | 1.358 | 1.384 | 1.413 |
| Total debt | 1.297 | 1.321 | 1.358 | 1.384 | 1.413 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
MH Management | Management | 2003 – 2012 |
PC Audit | Audit | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2017 | |
| Former (8) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Mogens Hansen | Management | 0 companies |
| Palle Corell Badsted | Audit | 0 companies |
| Charlotte Vinge Leisner | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Erik Benny Winther | Board of Directors | 0 companies |
| Johnny Berntsen | Chairman | 0 companies |
| Michael Thiesen | Board of Directors | 0 companies |
| Troels Nedergaard Nielsen | Board of Directors | 0 companies |
| John Molkjær Mikkelsen | Board of Directors | 0 companies |
| Anders Bloch | Chairman | 0 companies |
| Jonas David Edske Svendsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |