| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +78% |
| Net profit | DKK 95K | -96% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 6,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2.482 | 824 | 1.063 | 1.208 | 1.643 | 1.414 | 1.247 | -3 | -66 | -71 | -73 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2.482 | 824 | 1.063 | 1.208 | 1.643 | 1.414 | 1.247 | -3 | -66 | -71 | -73 | -16 |
| Net financials | 8 | 2.493 | 847 | 1.065 | 1.212 | 1.644 | 1.418 | 1.262 | 267 | 2.289 | 124 | 2.365 | 138 |
| Profit before tax | 5 | 2.490 | 844 | 1.062 | 1.208 | 1.643 | 1.416 | 1.260 | 264 | 2.222 | 54 | 2.292 | 122 |
| Tax | 1 | 1 | 4 | -0 | -0 | -0 | -0 | 0 | 3 | -0 | 6 | 25 | 27 |
| Net profit | 4 | 2.489 | 840 | 1.062 | 1.208 | 1.643 | 1.416 | 1.260 | 261 | 2.222 | 48 | 2.268 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 2.661 | 3.493 | 4.451 | 5.586 | 7.170 | 8.571 | 2.189 | 3.699 | 5.887 | 5.896 | 8.117 | 8.176 |
| Equity | 146 | 2.586 | 3.375 | 4.387 | 5.575 | 7.167 | 8.530 | 2.186 | 2.391 | 4.557 | 4.548 | 6.757 | 6.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 76 | 118 | 64 | 11 | 3 | 42 | 4 | 1.307 | 1.329 | 1.349 | 1.360 | 1.385 |
| Total debt | 22 | 76 | 118 | 64 | 11 | 3 | 42 | 4 | 1.307 | 1.329 | 1.349 | 1.360 | 1.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|