| Revenue | DKK 76K | -96% |
| EBITDA | DKK 76K | -96% |
| Net profit | DKK 24K | -99% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK -3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -1 | -10.827 | 85 | -3 | 8 | -1 | 2 | 540 | 10 | 967 | 278 | 1.863 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -10.827 | 85 | -3 | 8 | -1 | 2 | 470 | 10 | 967 | 278 | 1.863 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -10.827 | 85 | -3 | 8 | -1 | 2 | 470 | 10 | 967 | 278 | 1.863 | 76 |
| Net financials | -9 | -8 | 5.997 | 143 | -8 | -6 | -3 | -0 | -1 | -2 | -3 | -2 | 19 | -53 |
| Profit before tax | -9 | -9 | -4.830 | 228 | -11 | 3 | -4 | 2 | 469 | 8 | 965 | 277 | 1.882 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -9 | -4.830 | 228 | -11 | 3 | -4 | 2 | 469 | 8 | 965 | 277 | 1.882 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.839 | 10.838 | 4 | 14 | 1 | 4 | 0 | 2 | 465 | 454 | 1.109 | 1.134 | 3.493 | 3.576 |
| Equity | -1.730 | -1.739 | -6.569 | -6.341 | -6.352 | -6.749 | -6.753 | -6.751 | -6.282 | -6.274 | -5.309 | -5.032 | -3.150 | -3.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 |
| Short-term debt | 12.569 | 12.578 | 6.573 | 6.355 | 6.353 | 6.753 | 6.753 | 6.753 | 6.747 | 6.728 | 6.418 | 6.166 | 6.642 | 2.702 |
| Total debt | 12.569 | 12.578 | 6.573 | 6.355 | -6.353 | 6.753 | 6.753 | 6.753 | 6.747 | 6.728 | 6.418 | 6.166 | 6.642 | 6.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2004 | — | — |
MT Management | Management | 2003 | — | — |
LS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Terp Jensen | Management | 0 companies |
| Martin Thanning Jørgensen | Management | 0 companies |
| Lars Stenkjær Rasmussen | Management | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Jesper Toxværd Poulsen | Board of Directors | 0 companies |