| Revenue | DKK -8K | -30% |
| EBITDA | DKK -9K | +28% |
| Net profit | DKK 53K | +23% |
| Total assets | DKK 730K | +5% |
| Equity | DKK 630K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 133 | 11 | 33 | 60 | 4 | -22 | -31 | 49 | — | — | -11 | -8 |
| Staff expenses | -106 | -105 | -32 | -11 | -20 | -30 | -49 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBITDA | 9 | 28 | -21 | -6 | 41 | -26 | 27 | -32 | 49 | -93 | -15 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -17 | -17 | -16 | -16 |
| EBIT | 9 | 28 | -21 | -6 | 41 | -26 | 27 | -32 | 14 | -111 | -33 | -28 | -25 |
| Net financials | 16 | -17 | 25 | 14 | -35 | 40 | -17 | 57 | 22 | 111 | 64 | 83 | 93 |
| Profit before tax | 25 | 11 | 4 | 8 | 5 | 14 | 10 | 25 | 36 | 1 | 31 | 55 | 68 |
| Tax | 5 | 7 | 3 | 2 | 1 | 3 | 2 | 5 | 8 | 0 | 7 | 12 | 15 |
| Net profit | 20 | 4 | 1 | 6 | 4 | 11 | 8 | 19 | 28 | 0 | 24 | 43 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 660 | 568 | 466 | 693 | 726 | 487 | 542 | 491 | 670 | 631 | 692 | 730 |
| Equity | 400 | 399 | 400 | 406 | 410 | 421 | 429 | 448 | 478 | 513 | 534 | 577 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 261 | 168 | 61 | 284 | 305 | 58 | 94 | 13 | 157 | 97 | 115 | 100 |
| Total debt | 427 | 261 | 168 | 61 | 284 | 305 | 58 | 94 | 13 | 157 | 97 | 115 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|