| Revenue | DKK -65K | +72% |
| EBITDA | DKK -65K | -72% |
| Net profit | DKK 782K | -95% |
| Total assets | DKK 110M | -5% |
| Equity | DKK 109,6M | -2% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -15 | -13 | -14 | -15 | -17 | -16 | -48 | -16 | -21 | -18 | -18 | -164 | -38 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -15 | -13 | -14 | -15 | -10 | -10 | -27 | 3.511 | -21 | -18 | -18 | 57.500 | -38 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -15 | -13 | -14 | -15 | -10 | -10 | -27 | 3.511 | -21 | -18 | -18 | 57.500 | -38 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 2.105 | 1.382 | 2.051 | 2.145 | 1.922 | 4.536 | 3.671 | 2.398 | 9.573 | 17.983 | 59.190 | 19.580 | 1.090 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.399 | 2.092 | 1.369 | 2.036 | 2.135 | 1.912 | 4.509 | 3.655 | 2.377 | 9.555 | 17.965 | 59.026 | 19.542 | 1.025 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | 4 | -11 | 4 | 3 | 11 | 27 | 40 | 14 | 40 | 307 | 4.099 | 243 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.403 | 2.095 | 1.365 | 2.047 | 2.131 | 1.909 | 4.498 | 3.628 | 2.337 | 9.541 | 17.926 | 58.719 | 15.443 | 782 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.705 | 11.703 | 12.945 | 15.304 | 15.656 | 16.659 | 22.237 | 25.767 | 28.954 | 40.387 | 51.221 | 100.357 | 115.799 | 110.019 |
| Equity | — | — | — | — | — | — | — | — | — | 9.692 | 11.690 | 12.555 | 13.803 | 15.134 | 16.643 | 20.891 | 24.119 | 26.348 | 35.778 | 47.141 | 96.810 | 111.853 | 109.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 902 | 0 | 0 | 603 | 374 | 777 | 1.979 | 4.065 | 1.745 | 3.442 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 14 | 599 | 523 | 16 | 743 | 1.274 | 1.830 | 2.630 | 15 | 1.801 | 504 | 384 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 390 | 1.501 | 523 | 16 | 1.346 | 1.649 | 2.606 | 4.609 | 4.080 | 3.546 | 3.945 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|