| Revenue | DKK 245K | +3% |
| EBITDA | DKK 150K | +3% |
| Net profit | DKK -147K | +53% |
| Total assets | DKK 4,2M | -6% |
| Equity | DKK -1,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 226 | 82 | 577 | 84 | 202 | 237 | 245 |
| Staff expenses | -1 | -35 | -132 | -79 | -81 | -92 | -96 |
| EBITDA | 225 | -601 | 441 | -27 | 121 | 145 | 150 |
| Depreciation & amort. | 232 | -338 | -285 | -285 | -287 | -287 | -289 |
| EBIT | -8 | -938 | 156 | -312 | -166 | -142 | -140 |
| Net financials | -415 | -229 | -301 | -261 | -174 | -168 | -7 |
| Profit before tax | -182 | -1.168 | -145 | -573 | -340 | -310 | -147 |
| Tax | 120 | -9 | -49 | -53 | -4 | -0 | -0 |
| Net profit | -302 | -1.159 | -96 | -520 | -336 | -310 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.029 | 7.043 | 7.041 | 4.960 | 4.759 | 4.481 | 4.215 |
| Equity | -10.378 | -1.536 | -1.633 | -652 | -988 | -1.298 | -1.445 |
| Long-term debt | 920 | 7.082 | 6.998 | 5.123 | 5.117 | 5.102 | 5.146 |
| Short-term debt | 17.486 | 1.497 | 1.675 | 490 | 630 | 678 | 515 |
| Total debt | 18.406 | 8.579 | 8.674 | 5.613 | 5.747 | 5.780 | 5.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELNIC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Winther Christiansen | Management | 0 companies |
| Nethe Kathia Kimberly Rasmussen | Board of Directors | 0 companies |
| Ingvard Ladefoged Poulsen | Chairman | 0 companies |
| Carsten Akcali Bjerregaard | Board of Directors | 0 companies |
| Berit Lise Winther | Board of Directors | 0 companies |