| Revenue | DKK 24,4M | -3% |
| EBITDA | DKK 7,4M | -29% |
| Net profit | DKK 6M | -28% |
| Total assets | DKK 26,6M | -36% |
| Equity | DKK 18,7M | +0% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.512 | 11.216 | 11.222 | — | 15.008 | 13.959 | 14.222 | 17.360 | 20.673 | 17.670 | 21.869 | 25.097 | 24.359 |
| Staff expenses | -7.600 | -9.144 | -10.467 | -11.802 | -13.785 | -12.380 | -11.805 | -12.509 | -12.178 | -14.547 | -14.609 | -14.671 | -16.989 |
| EBITDA | 913 | 2.072 | 684 | 775 | 1.222 | 1.579 | 2.417 | 4.851 | 8.494 | 3.123 | 7.243 | 10.426 | 7.370 |
| Depreciation & amort. | -126 | -131 | -231 | -170 | -214 | -211 | -205 | -165 | -168 | -141 | -176 | -225 | -184 |
| EBIT | 786 | 1.941 | 453 | 605 | 1.009 | 1.368 | 2.212 | 4.686 | 8.326 | 2.982 | 7.067 | 10.201 | 7.186 |
| Net financials | -34 | -139 | -104 | -199 | -278 | -316 | -178 | -465 | -162 | -514 | -485 | 293 | 300 |
| Profit before tax | 752 | 1.802 | 349 | 406 | 731 | 1.052 | 2.035 | 4.222 | 8.164 | 2.469 | 6.582 | 10.494 | 7.485 |
| Tax | 191 | 444 | 75 | 82 | 162 | 232 | 447 | 930 | 1.877 | 546 | 1.471 | 2.205 | 1.513 |
| Net profit | 561 | 1.358 | 274 | 324 | 569 | 820 | 1.588 | 3.291 | 6.287 | 1.923 | 5.111 | 8.289 | 5.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.452 | 15.003 | 19.104 | 13.210 | 29.051 | 14.407 | 14.490 | 31.033 | 29.159 | 32.484 | 29.858 | 41.559 | 26.647 |
| Equity | 3.213 | 4.572 | 4.846 | 5.170 | 5.739 | 6.559 | 6.046 | 7.338 | 13.125 | 11.048 | 14.959 | 18.747 | 18.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.164 | 10.004 | 13.886 | 7.814 | 21.925 | 7.146 | 7.515 | 22.743 | 14.868 | 20.598 | 13.003 | 20.628 | 5.805 |
| Total debt | 8.164 | 10.004 | 13.886 | 7.814 | 22.925 | 7.146 | 7.515 | 22.878 | 14.868 | 20.598 | 13.003 | 20.628 | 5.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2003 | — | — |
PG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anskjær Holding ApS | Company | 50.0% | 50.0% | 2018 |
Francks Køleindustri ApS | Company | 100.0% | 100.0% | 2024 |
SCG HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gram | Management | 0 companies |
| Peter Gotholdt Anskjær | Management | 0 companies |
| Gitte Gotholdt Anskjær | Board of Directors | 0 companies |
| Torben Matzen Majvad | Board of Directors | 0 companies |
| Flemming Clarence Larsen | Board of Directors | 0 companies |
| Chantal Marie Colette Gram | Chairman | 0 companies |
| Lars Banke | Board of Directors | 0 companies |
| Lars Brinkmann | Chairman | 0 companies |
| Kerstin Levin | Board of Directors | 0 companies |
| Sören Malherbes Jensen | Chairman | 0 companies |
| Jesper Fritze Helveg | Board of Directors | 0 companies |
| Lars Østergaard | Board of Directors | 0 companies |
| Klaus Gram | Board of Directors | 0 companies |
| Erik Magnus Detterholm | Board of Directors | 0 companies |