| Revenue | DKK 1,5M | -17% |
| EBITDA | DKK 62K | -85% |
| Net profit | DKK 33K | -89% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 775K | -38% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 2.254 | 1.010 | 1.382 | 1.682 | 1.683 | 1.861 | 1.767 | 2.239 | 2.346 | 2.183 | 1.828 | 1.523 |
| Staff expenses | -757 | -741 | -844 | -884 | -997 | -1.042 | -1.187 | -1.141 | -1.195 | -1.261 | -1.337 | -1.424 | -1.462 |
| EBITDA | 96 | 183 | 166 | 498 | 685 | 642 | 675 | 626 | 1.043 | 1.084 | 846 | 403 | 62 |
| Depreciation & amort. | -19 | -20 | -39 | -43 | -43 | -37 | -40 | -57 | -53 | -54 | -31 | -27 | -0 |
| EBIT | 77 | 163 | 127 | 455 | 642 | 604 | 635 | 569 | 991 | 1.030 | 815 | 376 | 62 |
| Net financials | 166 | -7 | 17 | 15 | 72 | 14 | 1 | -37 | -12 | 39 | 97 | 24 | -18 |
| Profit before tax | 244 | 156 | 144 | 470 | 714 | 619 | 636 | 532 | 979 | 1.069 | 913 | 400 | 43 |
| Tax | 61 | 40 | 36 | 114 | 149 | 127 | 134 | 128 | 223 | 226 | 180 | 90 | 10 |
| Net profit | 183 | 116 | 108 | 356 | 564 | 492 | 502 | 404 | 756 | 844 | 733 | 309 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.162 | 2.433 | 2.695 | 2.097 | 2.327 | 2.295 | 2.297 | 2.336 | 2.425 | 2.766 | 1.993 | 2.133 | 2.009 |
| Equity | 1.732 | 1.888 | 1.046 | 1.402 | 1.641 | 1.493 | 1.495 | 1.399 | 1.555 | 1.599 | 1.532 | 1.241 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 66 | 64 | 66 | 68 | 70 |
| Short-term debt | 401 | 537 | 1.645 | 695 | 686 | 802 | 802 | 917 | 804 | 1.103 | 395 | 824 | 1.164 |
| Total debt | 401 | 537 | 1.645 | 695 | 686 | 802 | 802 | 937 | 870 | 1.167 | 461 | 892 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2003 | — | — |
FH Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESSOURCEKILDEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Steen Jensen | Management | 0 companies |
| Flemming Holst Jensen | Founder | 0 companies |