| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -85K | +61% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -5 | -5 | -9 | -6 | -7 | -7 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -5 | 1.188 | 460 | 342 | -7 | -7 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -556 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -561 | -6 | -5 | 1.188 | 460 | 342 | -7 | -7 | -9 | -9 | -10 | -11 |
| Net financials | 0 | 0 | -1.371 | -106 | -1.258 | -535 | -417 | -72 | -54 | -64 | -65 | -67 | -74 |
| Profit before tax | -6 | -561 | -1.377 | -40 | -70 | -75 | -75 | -78 | -61 | -72 | -74 | -77 | -85 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -16 | 139 | -0 |
| Net profit | -6 | -564 | -1.377 | -40 | -70 | -75 | -75 | -78 | -61 | 51 | -58 | -216 | -85 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 139 | 0 | 0 |
| Equity | -202 | -766 | -2.144 | -2.183 | -2.254 | -2.329 | -2.404 | -2.482 | -2.543 | -2.492 | -2.550 | -2.766 | -2.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.610 | 2.684 | 2.760 | 2.844 |
| Short-term debt | 770 | 766 | 2.144 | 2.183 | 2.254 | 2.329 | 2.404 | 2.482 | 2.543 | 5 | 5 | 6 | 7 |
| Total debt | 770 | 766 | 2.144 | 2.183 | 2.254 | 2.329 | 2.404 | 2.482 | 2.543 | 2.615 | 2.689 | 2.766 | 2.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2025 | — | — |
AL Founder | Founder | 2003 | — | — |
LN Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elbrønd | Unofficial title | 0 companies |
| Anders Løvbom Petersen | Founder | 0 companies |
| Leif Nielsen | Audit | 0 companies |