| Revenue | — | — |
| EBITDA | DKK 309K | -53% |
| Net profit | DKK 310K | -54% |
| Total assets | DKK 1,2M | +44% |
| Equity | DKK 818K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -8 | -7 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -8 | -7 | -538 | 88 | 150 | 220 | 657 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -8 | -7 | -538 | 88 | 150 | 220 | 657 | 309 |
| Net financials | -83 | 18 | 134 | 136 | -138 | -529 | 95 | 155 | 227 | 664 | 316 |
| Profit before tax | -88 | 10 | 128 | 128 | -145 | -539 | 88 | 148 | 219 | 657 | 308 |
| Tax | -3 | -4 | 0 | -3 | -0 | -0 | -0 | -0 | -0 | -12 | -2 |
| Net profit | -86 | 13 | 128 | 131 | -145 | -539 | 88 | 148 | 219 | 668 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 23 | 83 | 221 | 84 | 2 | 2 | 0 | 14 | 800 | 1.150 |
| Equity | -203 | -190 | -62 | 69 | -76 | -616 | -528 | -380 | -161 | 507 | 818 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 111 | 105 |
| Short-term debt | 127 | 138 | 145 | 150 | 161 | 152 | 159 | 166 | 174 | 182 | 227 |
| Total debt | 127 | 138 | 145 | 152 | 161 | 152 | 159 | 166 | 174 | 293 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |