| Revenue | DKK -50K | +24% |
| EBITDA | DKK -50K | -24% |
| Net profit | DKK 13K | -99% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -124 | -18 | -28 | -15 | -15 | -18 | -63 | -15 | -12 | -19 | -37 | -40 | -50 |
| Staff expenses | -153 | -139 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -244 | -263 | -51 | -28 | -15 | -15 | -18 | -63 | -15 | -12 | -19 | -37 | -40 | -50 |
| Depreciation & amort. | 81 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -311 | -51 | -28 | -15 | -15 | -18 | -63 | -15 | -12 | -19 | -37 | -40 | -50 |
| Net financials | 68 | -1 | 107 | 50 | -28 | 84 | 7.147 | 369 | 231 | 1.896 | -151 | 644 | 1.139 | 32 |
| Profit before tax | -257 | -313 | 56 | 22 | -43 | 69 | 7.129 | 306 | 216 | 1.884 | -171 | 606 | 1.099 | -18 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 338 | -38 | 136 | 230 | -30 |
| Net profit | -257 | -313 | 56 | 22 | -43 | 69 | 7.129 | 306 | 216 | 1.546 | -133 | 470 | 868 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.326 | 3.951 | 2.890 | 2.833 | 2.673 | 2.618 | 8.730 | 8.989 | 8.258 | 10.060 | 6.341 | 6.391 | 7.300 | 7.048 |
| Equity | 3.274 | 2.765 | 2.821 | 2.745 | 2.602 | 2.570 | 8.662 | 8.968 | 8.208 | 9.754 | 6.021 | 6.291 | 7.042 | 6.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 0 | 51 | 165 | 0 |
| Short-term debt | 52 | 1.186 | 69 | 88 | 71 | 48 | 68 | 21 | 50 | 22 | 319 | 49 | 93 | 194 |
| Total debt | 52 | 1.186 | 69 | 88 | 71 | 48 | 68 | 21 | 50 | 305 | 319 | 100 | 258 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|