| Revenue | — | — |
| EBITDA | DKK -69,7M | -2866% |
| Net profit | DKK -69,7M | -13449% |
| Total assets | DKK 1,1M | -99% |
| Equity | DKK 3,5M | +101% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | 504 | -1.189 | -768 | — |
| Staff expenses | -0 | -3.098 | -4.109 | -1.581 | -0 |
| EBITDA | — | -2.594 | -5.298 | -2.349 | -69.682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2.594 | -5.298 | -2.349 | -69.682 |
| Net financials | 0 | 18.226 | 2.442 | -180 | 0 |
| Profit before tax | — | 15.632 | -2.856 | -2.529 | -69.682 |
| Tax | -0 | -1.401 | -291 | -3.051 | -0 |
| Net profit | — | 17.033 | -2.565 | 522 | -69.682 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 84.160 | 80.917 | 87.745 | 1.100 |
| Equity | — | -318.057 | -320.622 | -320.100 | 3.458 |
| Long-term debt | 0 | 0 | 370.890 | 370.890 | 0 |
| Short-term debt | 0 | 402.217 | 30.649 | 36.955 | 0 |
| Total debt | 0 | 402.217 | 401.539 | 407.845 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2003 – 2003 |
LH Management | Management | 2010 – 2011 |
LH Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
AS Management | Management | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2008 – 2013 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Hylling Axelsson | Management | 0 companies |
| Lars Henning Brammer | Chief Executive Officer | 0 companies |
| Asger Schelde Jensby | Management | 0 companies |
| Morten Stadil | Board of Directors | 0 companies |
| Sten Lauritzen | Board of Directors | 0 companies |
| Peter Sølbeck | Board of Directors | 0 companies |
| Finn Nørbygaard | Board of Directors | 0 companies |
| Tom Matthiesen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Birgitte Nielsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Peter Perregaard | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Jørgen Granborg | Board of Directors | 0 companies |