| Revenue | DKK 11K | +36% |
| EBITDA | DKK 11K | +36% |
| Net profit | DKK 11K | +25% |
| Total assets | DKK 199K | +4% |
| Equity | DKK -158K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 81 | 66 | 35 | 92 | 41 | 28 | 17 | 40 | 79 | 27 | 41 | 8 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 81 | 66 | 35 | 92 | 41 | 28 | 17 | 40 | 79 | 27 | 41 | 8 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 81 | 66 | 35 | 92 | 41 | 28 | 17 | 40 | 79 | 27 | 41 | 8 | 11 |
| Net financials | -14 | -13 | -10 | -7 | -4 | -1 | -0 | 0 | 1 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 37 | 68 | 56 | 28 | 88 | 40 | 28 | 17 | 41 | 81 | 31 | 45 | 12 | 15 |
| Tax | -13 | -4 | -4 | -1 | 7 | 6 | 5 | -1 | 9 | 21 | 7 | 7 | 3 | 3 |
| Net profit | 50 | 73 | 59 | 29 | 81 | 34 | 22 | 18 | 32 | 60 | 24 | 39 | 9 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 36 | 62 | 11 | 20 | 0 | 23 | 29 | 80 | 142 | 158 | 188 | 192 | 199 |
| Equity | -650 | -577 | -518 | -488 | -407 | -373 | -351 | -333 | -302 | -241 | -217 | -179 | -170 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 613 | 580 | 500 | 427 | 373 | 374 | 362 | 382 | 384 | 375 | 367 | 362 | 357 |
| Total debt | 741 | 613 | 580 | 500 | 427 | 373 | 374 | 362 | 382 | 384 | 375 | 367 | 362 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2003 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLUMNA ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Sussanne Vestergård Havsager | Management | 0 companies |
| Jørgen Kjæp | Chief Executive Officer | 0 companies |