| Revenue | DKK -15K | +13% |
| EBITDA | DKK -15K | -13% |
| Net profit | DKK 1M | +654% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.961 | 5.911 | -99 | -41 | -14 | -15 |
| Staff expenses | -2.093 | -374 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | 5.537 | -99 | -41 | -14 | -15 |
| Depreciation & amort. | -66 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -198 | 5.535 | -99 | -41 | -14 | -15 |
| Net financials | -287 | -243 | -57 | -97 | -173 | 1.051 |
| Profit before tax | -485 | 5.292 | -156 | -138 | -187 | 1.035 |
| Tax | 1.128 | -0 | 226 | -2 | -0 | -0 |
| Net profit | -1.613 | 5.292 | -382 | -136 | -187 | 1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.195 | 5.615 | 6.491 | 2 | 756 | 0 |
| Equity | -4.654 | 638 | 256 | -3.487 | -3.674 | -2.639 |
| Long-term debt | 2.814 | 4.028 | 3.827 | 1.155 | 884 | 1.113 |
| Short-term debt | 3.036 | 949 | 2.408 | 456 | 1.669 | 1.525 |
| Total debt | 5.849 | 4.977 | 6.235 | 1.612 | 2.553 | 2.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS FRUEBJERG III ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Skoustrup-Jacobsen | Management | 0 companies |
| Anette Kejser Skoustrup-Jacobsen | Board of Directors | 0 companies |
| Ulrik Larsen | Board of Directors | 0 companies |
| John Aage Holm Hansen | Board of Directors | 0 companies |