| Revenue | DKK 3,8M | -18% |
| EBITDA | DKK -2,1M | -3821% |
| Net profit | DKK -2,4M | -2546% |
| Total assets | DKK 4,9M | -36% |
| Equity | DKK 900K | -73% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.106 | 4.538 | 4.315 | 4.617 | 3.801 |
| Staff expenses | -6.116 | -4.585 | -4.424 | -4.560 | -4.423 |
| EBITDA | -1.009 | -47 | -109 | 57 | -2.119 |
| Depreciation & amort. | -312 | -305 | -171 | -0 | -0 |
| EBIT | -1.322 | -352 | -280 | 57 | -2.119 |
| Net financials | 79 | 55 | 85 | 70 | -91 |
| Profit before tax | -1.243 | -297 | -195 | 127 | -2.210 |
| Tax | -273 | -65 | -42 | 28 | 205 |
| Net profit | -970 | -232 | -153 | 99 | -2.415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.842 | 7.275 | 7.335 | 7.594 | 4.879 |
| Equity | 3.600 | 3.368 | 3.216 | 3.315 | 900 |
| Long-term debt | 427 | 569 | 581 | 601 | 620 |
| Short-term debt | 3.814 | 3.338 | 3.538 | 3.678 | 3.359 |
| Total debt | 4.241 | 3.907 | 4.119 | 4.279 | 3.979 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GJ Management | Management | 2008 – 2025 |
SM Chief Executive Officer | Chief Executive Officer | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2005 – 2006 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Georges Jean-Pierre Hinninger | Management | 0 companies |
| Søren Morten Vindfeldt | Chief Executive Officer | 0 companies |
| Michael Kongsted | Chairman | 0 companies |
| John Pedersen | Board of Directors | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Hjørdis Knudsen | Board of Directors | 0 companies |
| Peter Mogens Bach-Nielsen | Chairman | 0 companies |
| Michael Halgrener | Board of Directors | 0 companies |
| Claus Brandt | Board of Directors | 0 companies |