| Revenue | DKK 844K | -8% |
| EBITDA | DKK 844K | -8% |
| Net profit | DKK 2,7M | -52% |
| Total assets | DKK 38,5M | -1% |
| Equity | DKK 33M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 380 | 470 | 477 | 675 | 752 | 1.174 | 1.140 | 1.131 | 1.122 | 1.079 | 915 | 844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 380 | 470 | 477 | 675 | 752 | 1.174 | 1.140 | 1.131 | 1.122 | 1.079 | 915 | 844 |
| Depreciation & amort. | -207 | 207 | -215 | -219 | -220 | -220 | -220 | -220 | -220 | -220 | -181 | -219 | -219 |
| EBIT | 235 | 173 | 255 | 259 | 455 | 532 | 954 | 920 | 911 | 902 | 897 | 696 | 625 |
| Net financials | 1.596 | 701 | 260 | 2.204 | 615 | 1.304 | 1.716 | 3.441 | 1.283 | 4.340 | 4.657 | 5.346 | 2.567 |
| Profit before tax | 1.831 | 874 | 515 | 2.462 | 1.070 | 1.836 | 2.670 | 4.360 | 2.194 | 5.242 | 5.554 | 6.043 | 3.192 |
| Tax | 148 | 100 | -224 | 203 | 162 | 152 | 300 | 480 | 490 | 292 | 68 | 320 | 446 |
| Net profit | 1.683 | 774 | 739 | 2.259 | 907 | 1.685 | 2.369 | 3.880 | 1.703 | 4.950 | 5.487 | 5.723 | 2.746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.513 | 15.493 | 14.990 | 15.999 | 12.431 | 14.529 | 17.834 | 19.773 | 19.732 | 27.816 | 32.636 | 38.739 | 38.459 |
| Equity | 14.903 | 14.677 | 13.666 | 13.226 | 12.133 | 12.818 | 13.687 | 15.567 | 16.158 | 21.108 | 26.537 | 31.260 | 33.007 |
| Long-term debt | 0 | 0 | -391 | 138 | 169 | 169 | 170 | 170 | 171 | 171 | 172 | 126 | 126 |
| Short-term debt | 610 | 816 | 1.324 | 2.635 | 129 | 1.543 | 3.977 | 4.035 | 3.404 | 6.537 | 5.927 | 7.353 | 5.326 |
| Total debt | 610 | 816 | 1.324 | 2.773 | 298 | 1.711 | 4.147 | 4.205 | 3.574 | 6.708 | 6.099 | 7.479 | 5.453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|