| Revenue | DKK -21K | -110% |
| EBITDA | DKK -21K | -110% |
| Net profit | DKK -285K | -48% |
| Total assets | DKK 864K | -89% |
| Equity | DKK 789K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 657 | 563 | 624 | 576 | 576 | 486 | 215 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 669 | 657 | 563 | 624 | 576 | 576 | 486 | 215 | -21 |
| Depreciation & amort. | -579 | -617 | -327 | -348 | -353 | -310 | -298 | -295 | -0 |
| EBIT | 90 | 40 | 236 | 277 | 224 | 266 | 188 | -80 | -21 |
| Net financials | -249 | -267 | -241 | -260 | -178 | -175 | -168 | -152 | -61 |
| Profit before tax | -158 | -109 | 26 | 288 | 45 | 91 | 20 | -153 | -83 |
| Tax | -195 | 59 | 15 | 136 | 10 | 20 | 4 | 40 | 202 |
| Net profit | -119 | -168 | 10 | 152 | 36 | 71 | 16 | -192 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.053 | 16.229 | 15.823 | 15.589 | 15.335 | 13.169 | 10.930 | 7.535 | 864 |
| Equity | 5.997 | 5.829 | 5.966 | 6.117 | 6.153 | 4.664 | 3.497 | 1.596 | 789 |
| Long-term debt | 7.290 | 6.829 | 6.383 | 6.305 | 6.028 | 6.263 | 5.468 | 723 | 0 |
| Short-term debt | 3.422 | 1.239 | 1.284 | 1.117 | 1.103 | 642 | 720 | 5.215 | 76 |
| Total debt | 10.711 | 8.067 | 7.667 | 7.421 | 7.131 | 6.905 | 6.188 | 5.939 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
RS Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WICA SYSTEM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Søberg Kjærulff | Management | 0 companies |
| Rikke Slott Buch | Unofficial title | 0 companies |
| Jørgen Grøndal | Board of Directors | 0 companies |
| Anette Washuus Kjærulff | Chairman | 0 companies |