| Revenue | DKK -41K | -2% |
| EBITDA | DKK -41K | +2% |
| Net profit | DKK -18K | -101% |
| Total assets | DKK 5,1M | -26% |
| Equity | DKK 5,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -78 | -42 | -41 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -78 | -42 | -41 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -78 | -42 | -41 |
| Net financials | 1.593 | 1.255 | 24 |
| Profit before tax | 1.515 | 1.213 | -17 |
| Tax | 127 | 11 | 1 |
| Net profit | 1.388 | 1.202 | -18 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.711 | 6.947 | 5.128 |
| Equity | 6.562 | 6.914 | 5.096 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 149 | 33 | 32 |
| Total debt | 149 | 33 | 32 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
TF Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
OA Founder | Founder | 2003 – 2016 |
AT Founder | Founder | 2003 – 2016 |
JJ Founder | Founder | 2003 – 2016 |
PR Founder | Founder | 2003 – 2016 |
MW Founder | Founder | 2003 – 2016 |
JB Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
EI Founder | Founder | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2010 – 2016 | |
| Chairman | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Franck | Chief Executive Officer | 0 companies |
| Ole Albrektsen | Founder | 0 companies |
| Anne Theil Mejding | Founder | 0 companies |
| Jørn Johansen | Founder | 0 companies |
| Per Rossen Hildebrandt | Founder | 0 companies |
| Merete Winther Hildebrandt | Founder | 0 companies |
| Jesper Boie Rasmussen | Chief Executive Officer | 0 companies |
| Ea Ibsen | Founder | 0 companies |
| Francis Paul Delafontaine | Chairman | 0 companies |
| Søren Hall | Board of Directors | 0 companies |
| Svenn Poulsen | Board of Directors | 0 companies |
| Poul Henrik Madsen | Chairman | 0 companies |
| Peter Joakim Raben | Chairman | 0 companies |